HIGHTEC | KUMPULAN H&L HIGH-TECH BHD
0.790 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:57
HIGHTEC Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
HIGHTEC Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Sep 24 | Q3 Jul 24 | 3 | 31 Oct 24 | 5.25 | 0.75 | 0.39 | 7.5% | 2.00 | 0.33 | 0.8% | 24.2% | 361.2% | 79.9% | ||||||||
| 27 Jun 24 | Q2 Apr 24 | 2 | 31 Oct 24 | 5.21 | 0.51 | 0.09 | 1.6% | 0.00 | 0.07 | 0.7% | 14.7% | 57.3% | 87.7% | ||||||||
| 19 Mar 24 | Q1 Jan 24 | 1 | 31 Oct 24 | 5.24 | 0.52 | 0.20 | 3.8% | 1.00 | 0.17 | 25.4% | 27.1% | 96.8% | 84.6% | ||||||||
| 29 Dec 23 | Q4 Oct 23 | 4 | 31 Oct 23 | 7.03 | 7.33 | 6.21 | 88.4% | 0.00 | 5.24 | 1.6% | 3.5% | 218.7% | 77.2% | ||||||||
| 25 Sep 23 | Q3 Jul 23 | 3 | 31 Oct 23 | 6.92 | 2.43 | 1.95 | 28.2% | 0.00 | 1.64 | 13.3% | 7.7% | 182.7% | 5.7% | ||||||||
| 26 Jun 23 | Q2 Apr 23 | 2 | 31 Oct 23 | 6.10 | 0.99 | 0.69 | 11.3% | 0.00 | 0.58 | 15.1% | 1.0% | 46.8% | 48.4% | ||||||||
| 27 Mar 23 | Q1 Jan 23 | 1 | 31 Oct 23 | 7.19 | 1.72 | 1.29 | 18.0% | 1.00 | 1.08 | 6.0% | 1.7% | 63.1% | 30.9% | ||||||||
| 22 Dec 22 | Q4 Oct 22 | 4 | 31 Oct 22 | 6.78 | 4.77 | 3.50 | 51.6% | 0.00 | 2.92 | 5.6% | 13.8% | 69.6% | 40.1% | ||||||||
| 26 Sep 22 | Q3 Jul 22 | 3 | 31 Oct 22 | 6.42 | 2.33 | 2.06 | 32.1% | 2.00 | 1.71 | 4.2% | 36.5% | 54.8% | 75.8% | ||||||||
| 28 Jun 22 | Q2 Apr 22 | 2 | 31 Oct 22 | 6.16 | 1.62 | 1.33 | 21.6% | 0.00 | 1.10 | 15.8% | 11.3% | 28.8% | 49.8% | ||||||||
| 28 Mar 22 | Q1 Jan 22 | 1 | 31 Oct 22 | 7.32 | 2.23 | 1.87 | 25.6% | 1.00 | 1.54 | 22.7% | 28.5% | 68.0% | 9.2% | ||||||||
| 29 Dec 21 | Q4 Oct 21 | 4 | 31 Oct 21 | 5.96 | 6.09 | 5.85 | 98.1% | 0.00 | 4.84 | 26.7% | 11.2% | 31.4% | 344.6% | ||||||||
| 28 Sep 21 | Q3 Jul 21 | 3 | 31 Oct 21 | 4.71 | 8.86 | 8.53 | 181.2% | 1.50 | 22.39 | 15.0% | 2.1% | 221.2% | 489.5% | ||||||||
| 29 Jun 21 | Q2 Apr 21 | 2 | 31 Oct 21 | 5.54 | 2.91 | 2.66 | 48.0% | 0.00 | 7.07 | 2.8% | 72.6% | 54.8% | 504.9% | ||||||||
| 26 Mar 21 | Q1 Jan 21 | 1 | 31 Oct 21 | 5.69 | 2.12 | 1.72 | 30.1% | 2.00 | 4.68 | 6.2% | 10.9% | 30.5% | 432.9% | ||||||||
| 29 Dec 20 | Q4 Oct 20 | 4 | 31 Oct 20 | 5.36 | 1.28 | 1.31 | 24.5% | 0.00 | 3.60 | 11.5% | 7.0% | 9.1% | 61.8% | ||||||||
| 25 Sep 20 | Q3 Jul 20 | 3 | 31 Oct 20 | 4.81 | 1.43 | 1.45 | 30.1% | 1.00 | 3.96 | 49.9% | 22.1% | 320.6% | 46.6% | ||||||||
| 29 Jun 20 | Q2 Apr 20 | 2 | 31 Oct 20 | 3.21 | -0.48 | -0.66 | -20.4% | 0.00 | -1.79 | 37.5% | 42.5% | 303.7% | 155.6% | ||||||||
| 27 Mar 20 | Q1 Jan 20 | 1 | 31 Oct 20 | 5.13 | 0.48 | 0.32 | 6.3% | 2.00 | 0.88 | 10.9% | 0.4% | 60.4% | 38.8% | ||||||||
| 31 Dec 19 | Q4 Oct 19 | 4 | 31 Oct 19 | 5.76 | 0.78 | 0.81 | 14.1% | 0.00 | 2.22 | 6.7% | 2.5% | 17.6% | 391.4% | ||||||||
| 25 Sep 19 | Q3 Jul 19 | 3 | 31 Oct 19 | 6.17 | 1.56 | 0.99 | 16.0% | 1.50 | 2.70 | 10.7% | 12.6% | 16.4% | 53.6% | ||||||||
| 24 Jun 19 | Q2 Apr 19 | 2 | 31 Oct 19 | 5.57 | 1.11 | 1.18 | 21.2% | 0.00 | 3.23 | 9.0% | 9.5% | 124.5% | 16.2% | ||||||||
| 26 Mar 19 | Q1 Jan 19 | 1 | 31 Oct 19 | 5.11 | 0.86 | 0.53 | 10.3% | 2.00 | 1.44 | 9.0% | 10.9% | 288.5% | 24.8% | ||||||||
| 31 Dec 18 | Q4 Oct 18 | 4 | 31 Oct 18 | 5.62 | 1.68 | -0.28 | -5.0% | 0.00 | -0.76 | 20.5% | 3.2% | 113.1% | 109.8% | ||||||||
| 26 Sep 18 | Q3 Jul 18 | 3 | 31 Oct 18 | 7.06 | 2.67 | 2.13 | 30.1% | 1.50 | 5.82 | 14.7% | 47.2% | 109.5% | 211.7% | ||||||||
| 24 Sep 18 | Q1 Jan 18 | 1 | 31 Oct 18 | 6.16 | 1.49 | 1.02 | 16.5% | 0.00 | 2.78 | 7.3% | 19.3% | 45.4% | 7.5% | ||||||||
| 27 Jun 18 | Q2 Apr 18 | 2 | 31 Oct 18 | 5.74 | 0.83 | 0.70 | 12.2% | 0.00 | 1.91 | 1.1% | 6.4% | 75.6% | 33.3% | ||||||||
| 29 Dec 17 | Q4 Oct 17 | 4 | 31 Oct 17 | 5.80 | 3.65 | 2.86 | 49.3% | 0.00 | 7.82 | 21.0% | 14.6% | 318.7% | 3.7% | ||||||||
| 28 Sep 17 | Q3 Jul 17 | 3 | 31 Oct 17 | 4.80 | 0.92 | 0.68 | 14.2% | 1.50 | 1.87 | 7.0% | 2.6% | 37.9% | 182.2% | ||||||||
| 21 Jun 17 | Q2 Apr 17 | 2 | 31 Oct 17 | 5.16 | 1.29 | 1.10 | 21.3% | 2.00 | 3.00 | 4.3% | 20.2% | 4.9% | 3763.3% | ||||||||
| 28 Mar 17 | Q1 Jan 17 | 1 | 31 Oct 17 | 5.39 | 1.26 | 1.05 | 19.4% | 0.00 | 2.87 | 6.5% | 1.2% | 64.7% | 342.2% | ||||||||
| 29 Dec 16 | Q4 Oct 16 | 4 | 31 Oct 16 | 5.07 | 3.38 | 2.97 | 58.6% | 1.50 | 8.12 | 8.3% | 6.8% | 1127.3% | 43.9% | ||||||||
| 26 Sep 16 | Q3 Jul 16 | 3 | 31 Oct 16 | 4.68 | 0.49 | 0.24 | 5.2% | 0.00 | 0.66 | 8.9% | 2.4% | 906.7% | 37.3% | ||||||||
| 21 Jun 16 | Q2 Apr 16 | 2 | 31 Oct 16 | 4.29 | 0.12 | -0.03 | -0.7% | 0.00 | -0.08 | 19.4% | 14.2% | 112.7% | 90.7% | ||||||||
| 29 Mar 16 | Q1 Jan 16 | 1 | 31 Oct 16 | 5.33 | 0.39 | 0.24 | 4.5% | 2.00 | 0.65 | 1.9% | 15.1% | 95.5% | 85.3% | ||||||||
| 29 Dec 15 | Q4 Oct 15 | 4 | 31 Oct 15 | 5.43 | 5.83 | 5.29 | 97.5% | 0.00 | 14.47 | 13.4% | 7.7% | 1271.5% | 34.0% | ||||||||
| 25 Sep 15 | Q3 Jul 15 | 3 | 31 Oct 15 | 4.79 | 0.65 | 0.39 | 8.1% | 1.50 | 1.06 | 4.2% | 18.9% | 220.2% | 53.7% | ||||||||
| 24 Jun 15 | Q2 Apr 15 | 2 | 31 Oct 15 | 5.00 | -0.23 | -0.32 | -6.4% | 0.00 | -0.88 | 20.3% | 10.6% | 119.9% | 133.2% | ||||||||
| 31 Mar 15 | 31/01/15 | 1 | 31/10/15 | 6.28 | 2.25 | 1.61 | 25.7% | 2.00 | 4.41 | 24.4% | 34.4% | 59.2% | 4142.1% |
HIGHTEC Historical Dividends
HIGHTEC Financial Ratios
| EPS | 5.65 sen |
| Trailing PE (Sector Median: 22.2) | 13.9 |
| PEG | 0.14 |
| Altman Z | 1.3 |
| Beaver | 0.039 |
| Current Ratio | 9.49 |
| Debt-Equity (DE) Ratio | 0.28 |
| FCF Yield | 1.52 % |
| Revenue QoQ | 0.77 % |
| Revenue YoY | -24.16% |
| Profit QoQ | 361.18 % |
| Profit YoY | -79.88 % |
| Profit Margin (Sector Median: 5.5) | 30.3 % |
| ROE (ROIC: 6.14) | 6.66 % |
| Dividend Per Share (DPS) | 3.0 sen |
| Dividend Yield (DY) | 3.8 % |
HIGHTEC Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 22.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.5) | |
| ROE (ROIC: 2.94) | |
| Altman Z |
HIGHTEC Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.15 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.39 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 12.93 |
| Expected Revenue (M) | 64.52 |
| Expected Growth (%) | 22.0 |
HIGHTEC Directors Share Purchases (Beta)
MR TAN LYE HUAT added 63500.0 units announced on 09 Oct 2023 at ~RM0.88
MR TAN LYE HUAT added 462500.0 units announced on 09 Mar 2022 at ~RM0.835
MR TAN LYE HUAT added 120400.0 units announced on 08 Mar 2022 at ~RM0.875
MISS TAN SOOK YEE reduced 110000.0 units announced on 13 Sep 2021 at ~RM2.37
MR TAN LYE HUAT reduced 260000.0 units announced on 13 Sep 2021 at ~RM2.37
MR TAN LYE HUAT reduced 470000.0 units announced on 10 Sep 2021 at ~RM2.28
MR TAN LYE HUAT reduced 100000.0 units announced on 08 Sep 2021 at ~RM2.17
TAN LYE HUAT reduced 600000.0 units announced on 07 Sep 2021 at ~RM1.93
TAN LYE HUAT reduced 270000.0 units announced on 06 Sep 2021 at ~RM1.92
TAN LYE HUAT reduced 900000.0 units announced on 03 Sep 2021 at ~RM1.58
MR TAN LYE HUAT reduced 170000.0 units announced on 13 Aug 2021 at ~RM4.95
MR TAN LYE HUAT reduced 166100.0 units announced on 14 Jul 2021 at ~RM4.07
HIGHTEC Summary
Market Cap: 96 M.
Market Cap Class: Shrimp
Number of Shares: 121 M.
Adjusted Float: 57.6%.
Stock highly correlated with
POS (90%)
CEB (89%)
FGV (89%)
FLBHD (89%)
Kumpulan H & L High-Tech Berhad, an investment holding company, is engaged in the manufacture and sale of precision engineering moulds, dies, jigs, fixtures, tools, and other precision machine parts in Malaysia. The company also manufactures and sells customized precision engineering plastic injection molded thermoplastic, and thermosett parts and components for electrical and electronic industries. In addition, it is engaged in property dealings and also equipment and office furniture rental business. The company, formerly known as Hup Lee Engineering works, was founded in 1976 and is based in Sungai Buloh, Malaysia.
Sectors: Industrial Products, Manufacturing, Industrial Engineering, Industrial Products & Services, Precision Machining
Code: 7033
Website: http://www.hlhightech.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
HIGHTEC Top Shareholdings
Updated on 31-Jan-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Affluent Future Sdn Bhd | 28.82% | 27.74 |
| Tan Lye Huat Holdings Sdn Bhd | 13.55% | 13.04 |
| Tan Yaw Bin | 3.1% | 2.98 |
| Tan Lye Huat | 2.67% | 2.57 |
| Ng Tiong Kang | 2.42% | 2.33 |
| Tan Ah Heng | 2.1% | 2.02 |
| Tan Kim Lai | 1.96% | 1.89 |
| Tan Sook Yee | 1.93% | 1.86 |
| Tan Ai Nee | 1.81% | 1.74 |
| Tan Jin Tuan | 1.39% | 1.34 |
| Maybank Nominees (Tempatan) Sdn Bhd | 1.3% | 1.25 |
| Tan Lay Hooi | 1.13% | 1.09 |
| Tan Fung Ying | 1.13% | 1.09 |
| Tan Eng Loon | 0.93% | 0.9 |
| Tan Yaw Thung | 0.88% | 0.85 |
| Yayasan Terengganu | 0.77% | 0.74 |
| Tan Ai Ling | 0.7% | 0.67 |
| Tan Eng Yik | 0.5% | 0.48 |
| Khoo Kim Wee | 0.5% | 0.48 |
| Tan Yaw Tung | 0.46% | 0.44 |
| Lee Kok Hin | 0.32% | 0.31 |
| Liang Chee Fong | 0.29% | 0.28 |
| Tan Ho Foot | 0.25% | 0.24 |
| Tan Pei Wei | 0.25% | 0.24 |
| Tan Hwa | 0.24% | 0.23 |
| Perbadanan Kemajuan Negeri Kedah | 0.24% | 0.23 |
| C Ravichandran A/L Chathu | 0.21% | 0.2 |