T-O (am): 0.000 (08:59:00)
Last updated: 16:51
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 50.37 | 9.20 | 7.22 | 14.3% | 0.00 | 1.43 | 14.9% | 6.3% | 154.6% | 39.9% | ||||||||
23 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 43.82 | 4.23 | 2.84 | 6.5% | 0.00 | 0.56 | 7.5% | 10.3% | 35.7% | 46.5% | ||||||||
23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 47.38 | 6.21 | 4.42 | 9.3% | 0.00 | 0.88 | 4.7% | 3.3% | 21.5% | 4.4% | ||||||||
27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 45.25 | 7.82 | 5.62 | 12.4% | 0.00 | 1.13 | 4.5% | 36.5% | 8.9% | 54.4% | ||||||||
16 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 47.38 | 7.49 | 5.17 | 10.9% | 0.00 | 1.04 | 3.0% | 17.4% | 2.7% | 3.1% | ||||||||
16 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 48.86 | 7.23 | 5.31 | 10.9% | 0.00 | 1.07 | 6.6% | 29.0% | 25.5% | 36.3% | ||||||||
22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 45.85 | 6.28 | 4.23 | 9.2% | 0.00 | 0.85 | 35.7% | 25.9% | 16.1% | 65.7% | ||||||||
22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 71.29 | 5.00 | 3.64 | 5.1% | 0.00 | 0.73 | 76.6% | 83.3% | 27.3% | 595.6% | ||||||||
23 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 40.37 | 7.33 | 5.01 | 12.4% | 0.00 | 1.01 | 6.6% | 6.0% | 28.6% | 2125.8% | ||||||||
17 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 37.86 | 5.37 | 3.89 | 10.3% | 0.00 | 0.79 | 4.0% | 2.9% | 52.6% | 147.9% | ||||||||
25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 36.42 | 3.88 | 2.55 | 7.0% | 0.00 | 0.51 | 6.3% | 17.0% | 447.2% | 28.9% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 38.88 | -0.34 | -0.73 | -1.9% | 0.00 | -0.15 | 9.5% | 13.8% | 426.7% | 125.1% | ||||||||
18 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 42.95 | 0.77 | 0.23 | 0.5% | 0.00 | 0.05 | 10.2% | 2.1% | 85.7% | 91.9% | ||||||||
19 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 38.99 | 2.50 | 1.57 | 4.0% | 0.00 | 0.32 | 11.1% | 4.5% | 20.6% | 40.7% | ||||||||
27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 43.88 | 3.17 | 1.98 | 4.5% | 0.00 | 0.40 | 2.8% | 4.4% | 32.3% | 13.2% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 45.12 | 4.49 | 2.92 | 6.5% | 0.00 | 0.59 | 7.3% | 11.6% | 4.9% | 8.6% | ||||||||
17 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 42.04 | 4.38 | 2.79 | 6.6% | 0.00 | 0.56 | 3.0% | 16.4% | 5.1% | 218.9% | ||||||||
13 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 40.81 | 3.90 | 2.65 | 6.5% | 0.00 | 0.53 | 2.9% | 15.1% | 16.3% | 194.2% | ||||||||
20 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 42.02 | 3.66 | 2.28 | 5.4% | 0.00 | 0.46 | 3.9% | 15.1% | 15.3% | 572.6% | ||||||||
25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 40.45 | 3.68 | 2.69 | 6.7% | 0.00 | 0.54 | 12.0% | 13.6% | 208.1% | 102.2% | ||||||||
19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 36.12 | 1.39 | 0.87 | 2.4% | 0.00 | 0.18 | 1.9% | 34.4% | 131.1% | 87.3% | ||||||||
15 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 35.46 | -3.04 | -2.81 | -7.9% | 0.00 | -0.57 | 2.9% | 4.3% | 930.1% | 419.4% | ||||||||
15 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 36.50 | 1.19 | 0.34 | 0.9% | 0.00 | 0.07 | 22.0% | 11.2% | 100.3% | 94.4% | ||||||||
21 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 46.80 | -118.88 | -119.53 | -255.4% | 0.00 | -25.71 | 15.0% | 25.2% | 1832.6% | 4298.4% | ||||||||
15 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 55.07 | 9.98 | 6.90 | 12.5% | 0.00 | 1.60 | 61.9% | 45.4% | 683.1% | 132.3% | ||||||||
15 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 34.01 | 2.13 | 0.88 | 2.6% | 0.00 | 0.24 | 17.3% | 16.2% | 85.4% | 72.1% | ||||||||
13 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 41.13 | 9.05 | 6.03 | 14.7% | 0.00 | 1.89 | 10.0% | 12.1% | 111.8% | 15.4% | ||||||||
16 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 37.37 | 3.85 | 2.85 | 7.6% | 0.00 | 0.89 | 1.3% | 2.5% | 4.1% | 88.0% | ||||||||
16 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 37.87 | 4.49 | 2.97 | 7.8% | 0.00 | 0.93 | 29.4% | 12.7% | 6.0% | 9.9% | ||||||||
26 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 29.26 | 4.53 | 3.16 | 10.8% | 0.00 | 0.99 | 20.2% | 55.7% | ||||||||||
15 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 36.68 | 9.63 | 7.13 | 19.4% | 0.00 | 2.52 | 0.6% | 370.8% | ||||||||||
18 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 36.47 | 2.32 | 1.51 | 4.2% | 0.00 | 0.56 | 8.5% | 54.0% | ||||||||||
05 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 33.61 | 4.83 | 3.29 | 9.8% | 0.00 | 1.29 |
EPS | 3.95 sen |
Trailing PE (Sector Median: 17.9) | 29.3 |
PEG | 0.29 |
Altman Z | 1.0 |
Beaver | -0.042 |
Current Ratio | 1.94 |
Debt-Equity (DE) Ratio | 0.42 |
FCF Yield | -0.85 % |
Revenue QoQ | 14.94 % |
Revenue YoY | 6.31% |
Profit QoQ | 154.58 % |
Profit YoY | 39.88 % |
Profit Margin (Sector Median: 5.4) | 10.76 % |
ROE (ROIC: 7.39) | 7.39 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.9) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.4) | |
ROE (ROIC: 7.4) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 1 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.55 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 7.22 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 56.57 |
Expected Revenue (M) | 939.76 |
Expected Growth (%) | 28.0 |
IR SHARIFAH AZLINA BT RAJA KAMAL PASMAH reduced 200000.0 units announced on 13 Oct 2023 at ~RM0.795
IR SHARIFAH AZLINA BT RAJA KAMAL PASMAH reduced 200000.0 units announced on 13 Oct 2023 at ~RM0.795
IR SHARIFAH AZLINA BT RAJA KAMAL PASMAH reduced 200000.0 units announced on 11 Oct 2023 at ~RM0.795
DATO' MOHD ZAKHIR SIDDIQY BIN SIDEK reduced 100.0 units announced on 20 Jun 2022 at ~RM0.47
DATO' MOHD ZAKHIR SIDDIQY BIN SIDEK added 60500.0 units announced on 16 Jun 2022 at ~RM0.455
DATO' MOHD ZAKHIR SIDDIQY BIN SIDEK added 349300.0 units announced on 13 Jun 2022 at ~RM0.475
DATO' MOHD ZAKHIR SIDDIQY BIN SIDEK added 600000.0 units announced on 10 Jun 2022 at ~RM0.47
ENCIK IR. SYED MOHAMED ADNAN BIN MANSOR ALHABSHI reduced 200000.0 units announced on 28 Sep 2021 at ~RM0.56
Market Cap: 589 M.
Market Cap Class: Middlers
Number of Shares: 508 M.
Adjusted Float: 54.1%.
Stock highly correlated with
CGB (93%)
PWF (93%)
KERJAYA (92%)
MCEMENT (92%)
HSSEB is principally involved in the provision of engineering and project management services including engineering design, project management, construction supervision and building information modelling (“BIM”) services
Sectors: Industrial Engineering, Industrial Products & Services
Code: 0185
Website: http://www.hssgroup.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 20-Mar-2023