JSB | JENTAYU SUSTAINABLES BERHAD
0.420 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
JSB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
JSB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 3.72 | -4.31 | -4.36 | -117.2% | 0.00 | -0.98 | 16.8% | 50.9% | 372.8% | 39.0% | ||||||||
| 22 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 4.46 | 2.12 | 1.60 | 35.8% | 0.00 | 0.36 | 9.9% | 69.3% | 117.3% | 128.2% | ||||||||
| 21 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 4.96 | -9.23 | -9.25 | -186.5% | 0.00 | -2.12 | 12.7% | 15.1% | 150.0% | 35.6% | ||||||||
| 22 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 5.68 | -3.70 | -3.70 | -65.1% | 0.00 | -0.88 | 25.0% | 68.4% | 48.2% | 0.3% | ||||||||
| 23 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 7.57 | -7.15 | -7.15 | -94.4% | 0.00 | -1.71 | 48.0% | 24.1% | 26.3% | 164.3% | ||||||||
| 29 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 14.56 | -5.66 | -5.66 | -38.9% | 0.00 | -1.48 | 149.5% | 21.1% | 17.0% | 76.8% | ||||||||
| 23 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 5.84 | -6.75 | -6.82 | -116.8% | 0.00 | -1.87 | 67.5% | 76.7% | 83.8% | 77.1% | ||||||||
| 22 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 17.95 | -3.71 | -3.71 | -20.7% | 0.00 | -1.05 | 194.3% | 47.6% | 133.4% | 106.2% | ||||||||
| 22 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 6.10 | 11.39 | 11.12 | 182.3% | 0.00 | 3.37 | 66.9% | 0.3% | 145.6% | 521.1% | ||||||||
| 26 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 18.45 | -23.95 | -24.41 | -132.3% | 0.00 | -7.55 | 26.4% | 234.0% | 534.0% | 813.5% | ||||||||
| 30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 25.06 | -3.89 | -3.85 | -15.4% | 0.30 | -2.20 | 26.9% | 104.2% | 106.4% | 3698.1% | ||||||||
| 23 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 34.28 | 59.66 | 59.93 | 174.8% | 0.00 | 59.07 | 460.4% | 448.5% | 2369.1% | 3154.4% | ||||||||
| 24 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 6.12 | -2.64 | -2.64 | -43.2% | 0.00 | -2.60 | 10.7% | 0.5% | 1.2% | 164.7% | ||||||||
| 25 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 5.52 | -2.63 | -2.67 | -48.4% | 0.00 | -2.63 | 55.0% | 12.0% | 2597.2% | 71.5% | ||||||||
| 27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 12.27 | 0.02 | 0.11 | 0.9% | 0.00 | 0.13 | 96.3% | 35.8% | 105.5% | 101.5% | ||||||||
| 15 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 6.25 | -1.93 | -1.96 | -31.4% | 0.00 | -2.66 | 1.6% | 80.7% | 148.1% | 84.9% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 6.15 | 4.07 | 4.08 | 66.4% | 0.00 | -5.63 | 24.6% | 75.4% | 143.5% | 147.4% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 4.93 | -9.90 | -9.39 | -190.2% | 0.00 | -12.95 | 74.2% | 85.6% | 29.6% | 71.1% | ||||||||
| 21 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 19.10 | -7.15 | -7.24 | -37.9% | 0.00 | -9.99 | 41.0% | 22.1% | 44.4% | 49.2% | ||||||||
| 28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 32.40 | -13.01 | -13.02 | -40.2% | 0.00 | -17.96 | 29.7% | 59.0% | 51.3% | 3322.0% | ||||||||
| 27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 24.98 | -8.87 | -8.60 | -34.5% | 0.00 | -11.87 | 27.3% | 26.2% | 73.5% | 21961.5% | ||||||||
| 30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 34.37 | -31.14 | -32.47 | -94.5% | 0.00 | -0.46 | 40.1% | 374.3% | 569.2% | 202.4% | ||||||||
| 31 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 24.52 | -4.24 | -4.85 | -19.8% | 0.00 | -6.70 | 20.3% | 71.2% | 1301.0% | 70.5% | ||||||||
| 28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 20.38 | 0.37 | 0.40 | 2.0% | 0.00 | 0.55 | 39.8% | 78.9% | 1135.9% | 117.5% | ||||||||
| 28 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 33.85 | 0.01 | -0.04 | -0.1% | 0.00 | -0.05 | 370.2% | 70.1% | 99.6% | 98.5% | ||||||||
| 28 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | -12.53 | -11.57 | -10.74 | 85.7% | 0.00 | -14.82 | 114.7% | 111.3% | 34.6% | 261.0% | ||||||||
| 25 May 18 | 31 Mar 18 | Other | 30 Jun 18 | 85.04 | -15.93 | -16.42 | -19.3% | 0.00 | -22.66 | 11.9% | 13.2% | 611.0% | 504.0% | ||||||||
| 26 Feb 18 | 31 Dec 17 | Other | 30 Jun 18 | 96.53 | -2.08 | -2.31 | -2.4% | 0.00 | -3.19 | 14.8% | 14.8% | 9.1% | 26.2% | ||||||||
| 29 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 113.23 | -2.45 | -2.54 | -2.2% | 0.00 | -3.51 | 1.7% | 7.5% | 14.6% | 471.2% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 111.29 | -2.75 | -2.98 | -2.7% | 0.00 | -4.11 | 13.6% | 14.8% | 9.4% | 334.9% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 98.01 | -2.60 | -2.72 | -2.8% | 0.00 | -3.75 | 13.5% | 19.5% | 48.5% | 255.9% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 113.27 | -1.41 | -1.83 | -1.6% | 0.00 | -2.53 | 7.5% | 6.5% | 311.5% | 371.9% | ||||||||
| 29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 105.35 | 0.05 | -0.45 | -0.4% | 0.00 | -0.61 | 19.3% | 21.0% | 34.9% | 70.2% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 130.57 | 0.07 | -0.68 | -0.5% | 0.00 | -0.94 | 7.2% | 4.4% | 10.5% | 60.5% | ||||||||
| 31 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 121.78 | 0.05 | -0.76 | -0.6% | 0.00 | -1.05 | 0.6% | 26.5% | 96.9% | 114.2% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 121.07 | 0.27 | -0.39 | -0.3% | 0.00 | -0.54 | 9.2% | 22.8% | 74.0% | 105.6% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 133.29 | -0.94 | -1.49 | -1.1% | 0.00 | -2.06 | 2.4% | 6.2% | 13.9% | 183.1% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 136.60 | -0.96 | -1.73 | -1.3% | 0.00 | -2.39 | 17.6% | 19.3% | 132.2% | 160.6% | ||||||||
| 18 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 165.73 | 7.91 | 5.37 | 3.2% | 0.00 | 7.41 | 5.7% | 0.9% | 22.8% | 133.7% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 156.85 | 9.77 | 6.96 | 4.4% | 0.00 | 9.61 | 10.3% | 7.1% | 287.8% | 103.5% |
JSB Historical Dividends
JSB Financial Ratios
| EPS | -3.53 sen |
| Trailing PE (Sector Median: 22.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.5 |
| Beaver | -0.266 |
| Current Ratio | 2.17 |
| Debt-Equity (DE) Ratio | 0.43 |
| FCF Yield | -16.15 % |
| Revenue QoQ | -16.77 % |
| Revenue YoY | -50.91% |
| Profit QoQ | -372.82 % |
| Profit YoY | 39.04 % |
| Profit Margin (Sector Median: 4.7) | -83.47 % |
| ROE (ROIC: -15.71) | -17.52 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
JSB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 22.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.7) | |
| ROE (ROIC: -17.08) | |
| Altman Z |
JSB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.32 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -4.36 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
JSB Directors Share Purchases (Beta)
MR TOBIAS HJALMAR MANGELMANN added 650000.0 units announced on 23 Jan 2024 at ~RM0.5
MR TOBIAS HJALMAR MANGELMANN added 500000.0 units announced on 22 Jan 2024 at ~RM0.5
ENCIK JEEFRI BIN MUHAMAD YUSUP added 1000000.0 units announced on 23 Oct 2023 at ~RM1.06
DATO' AMIRUDDIN BIN ABDUL SATAR added 300000.0 units announced on 27 Sep 2023 at ~RM0.855
ENCIK JEEFRI BIN MUHAMAD YUSUP added 994000.0 units announced on 19 Sep 2023 at ~RM0.9
ENCIK JEEFRI BIN MUHAMAD YUSUP added 5000000.0 units announced on 16 May 2023 at ~RM0.845
ENCIK JEEFRI BIN MUHAMAD YUSUP added 1000000.0 units announced on 09 Mar 2022 at ~RM0.485
ENCIK JEEFRI BIN MUHAMAD YUSUP added 1000000.0 units announced on 01 Mar 2022 at ~RM0.485
ENCIK JEEFRI BIN MUHAMAD YUSUP added 251000.0 units announced on 15 Feb 2022 at ~RM0.525
JSB Summary
Market Cap: 186 M.
Market Cap Class: Micro caps
Number of Shares: 444 M.
Adjusted Float: 90.3%.
Stock highly correlated with
SNTORIA (83%)
UNIMECH (81%)
APB (79%)
CITAGLB (79%)
Jentayu Sustainables Berhad ( Formerly known as IPMUDA Berhad ) is now evolving to be a sustainable high-performing organization, that is involved in renewable energy, healthcare, and trading. The company was incorporated in 1975 and is headquartered in Kuala Lumpur, Malaysia. For product renewable energy, Jentayu entails the ownership, operation, design, development and maintenance of solar, and small hydro plants. The company is also involved in the Engineering, Procurement, Construction & Commissioning (EPCC) of a 100MW Solar Photovoltaic (PV) plant in Terengganu. Jentayu' vision on healthcare is to make private healthcare affordable for all. That will entail the expansion of the business segment into age care and wellness facilities, among others.
Sectors: Trading & Services, Industrial Services, Industrial Products & Services, Green Tech, Solar EPCC, Penny Stocks
Code: 5673
Website: https://jentayu-sustainables.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| JSB-WB | 0.175 | 0.66 | 98.81% | 20-Feb-2032 |
JSB Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Nurhaida Abu Sahid | 9.71% | 18.15 |
| Morgan Stanley | 7.89% | 14.75 |
| Jeefri Bin Muhamad Yusup | 6.75% | 12.61 |
| Nurhaida Binti Abu Sahid | 4.77% | 8.91 |
| Beroz Nikmal Bin Mirdin | 4.46% | 8.33 |
| Abdullah Faroff Bin Husain | 4.38% | 8.19 |
| Yap Swee Sang | 4.2% | 7.85 |
| Encik Jeefri Bin Muhamad Yusup | 4.0% | 7.47 |
| Chai Chan Tong | 3.36% | 6.28 |
| Gerald Nicholas Tan Eng Hoe | 3.0% | 5.61 |
| Jinata Bin Muhamad Yusup) | 2.23% | 4.17 |
| Baevinraj Thiagarajah | 2.14% | 4.0 |
| Foong Choong Heng | 1.92% | 3.59 |
| Lee Sze Suen | 1.83% | 3.42 |
| Siew Mun Chuang | 1.36% | 2.54 |
| UBS AG | 1.35% | 2.52 |
| Koh Kin Lip | 1.1% | 2.06 |
| Lim Meng Hong | 0.89% | 1.66 |
| Chiau Beng Teik | 0.88% | 1.64 |
| Chan Wey Han | 0.85% | 1.59 |
| Jean-Michel Marie Gathy | 0.79% | 1.48 |
| M Satya Riayatsyah Bin Syafruddin | 0.78% | 1.46 |
| Foo Chu Jong | 0.78% | 1.46 |
| Chew Hun Seng | 0.77% | 1.44 |
| Leong Kok Cheng | 0.71% | 1.33 |
| Teoh Ko Chuan | 0.69% | 1.29 |
| Chew Beow Soon | 0.68% | 1.27 |
| Law Kok Thye | 0.67% | 1.25 |
| Dato' Amiruddin Bin Abdul Satar | 0.43% | 0.8 |
| Tobias Hjalmar Mangelmann | 0.26% | 0.49 |
| Datin Noor Afzalinah Binti Mohd Afzul Khan | 0.12% | 0.22 |