T-O (am): 0.790 (08:59:00)
Last updated: 16:51
Customize
Select columns required and click "Update" to save your preferences
EPS | 4.34 sen |
Trailing PE (Sector Median: 14.5) | 18.4 |
PEG | 0.36 |
Altman Z | 0.4 |
Beaver | 0.022 |
Current Ratio | 1.81 |
Debt-Equity (DE) Ratio | 3.2 |
FCF Yield | 3.89 % |
Revenue QoQ | -2.53 % |
Revenue YoY | -4.39% |
Profit QoQ | -55.69 % |
Profit YoY | 107.29 % |
Profit Margin (Sector Median: 6.5) | 2.42 % |
ROE (ROIC: -6.14) | -16.46 % |
Dividend Per Share (DPS) | 2.23 sen |
Dividend Yield (DY) | 2.79 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.5) | |
ROE (ROIC: -6.14) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.92 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 26.03 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 625.46 |
Expected Revenue (M) | 14215.09 |
Expected Growth (%) | 18.0 |
DATUK IDRIS BIN ABDULLAH @ DAS MURTHY reduced 100000.0 units announced on 28 Aug 2020 at ~RM0.985
DATUK IDRIS BIN ABDULLAH @ DAS MURTHY reduced 72100.0 units announced on 19 Aug 2020 at ~RM0.975
Market Cap: 4000 M.
Market Cap Class: Large caps
Number of Shares: 5000 M.
Adjusted Float: 30.6%.
Stock highly correlated with
AEON (92%)
CCK (92%)
TENAGA (92%)
WMG (92%)
Malakoff speciality in Power Plant Operation, Water Desalination, Independent Water and Power Producer (IWPP), and Power Plant Maintenance, Repair & Overhaul, CCGT, OCGT, and coal-fired power plants, as well as water desalination facilities and solar photovoltaic systems, require operations and maintenance. Malakoff subsidiary's MUSB is one of Malaysia's largest owners and operators of power distribution and district cooling plant infrastructure. With the acquisition of Alam Flora, Malakoff will now focus on developing Waste-to-Energy projects.
Sectors: Trading & Services, Power Utilities, Mid Cap, Utilities, Electricity
Code: 5264
Website: http://www.malakoff.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Anglo-Oriental (Annuities) Sdn Bhd | 20.08% | 803.2 |
Mmc Corp Berhad | 18.37% | 734.8 |
Employees Provident Fund Board | 12.8% | 512.12 |
Urusharta Jamaah Sdn. Bhd. | 9.31% | 372.24 |
KWAP | 9.01% | 360.32 |
Amanah Saham Bumiputera | 7.46% | 298.4 |
Amanah Saham Malaysia | 4.21% | 168.4 |
Tabung Haji | 2.99% | 119.6 |
Great Eastern Group | 0.73% | 29.2 |
Lim Zee Yang | 0.33% | 13.2 |
Seraimas Bina Sdn Bhd | 0.3% | 12.0 |
Etiqa Family Takaful Berhad | 0.25% | 10.0 |
UPS Group Trust | 0.2% | 8.0 |