T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 117.47 | 4.88 | 2.94 | 2.5% | 0.00 | 0.56 | 30.1% | 57.4% | 42.1% | 104.3% | ||||||||
30 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 168.04 | 8.81 | 5.08 | 3.0% | 0.00 | 0.96 | 20.9% | 39.0% | 148.3% | 107.4% | ||||||||
29 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 212.33 | 9.86 | 2.04 | 1.0% | 0.00 | 0.39 | 63.4% | 23.1% | 20.2% | 171.9% | ||||||||
30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 129.96 | 2.46 | 1.70 | 1.3% | 0.00 | 0.32 | 52.9% | 14.0% | 102.5% | 123.1% | ||||||||
30 Aug 23 | Q4 Jun 24 | 4 | 30 Jun 24 | 275.70 | -65.86 | -68.36 | -24.8% | 0.00 | -12.94 | 0.0 | 114.3% | 0.0 | 607.5% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 275.70 | -65.86 | -68.36 | -24.8% | 0.00 | -12.94 | 0.2% | 131.6% | 9191.1% | 825.5% | ||||||||
30 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 276.31 | 7.02 | 0.75 | 0.3% | 0.00 | 0.14 | 82.9% | 81.1% | 110.2% | 87.9% | ||||||||
28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 151.10 | -1.00 | -7.37 | -4.9% | 0.00 | -1.39 | 17.4% | 15.7% | 23.8% | 1067.8% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 128.68 | -0.93 | -9.66 | -7.5% | 0.00 | -1.83 | 8.1% | 46.6% | 202.6% | 235.6% | ||||||||
31 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 119.03 | 13.60 | 9.42 | 7.9% | 0.00 | 1.78 | 22.0% | 50.6% | 51.2% | 427.3% | ||||||||
28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 152.55 | 13.87 | 6.23 | 4.1% | 0.00 | 1.18 | 14.9% | 47.3% | 718.9% | 177.5% | ||||||||
30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 179.17 | 1.92 | 0.76 | 0.4% | 0.00 | 0.14 | 25.6% | 17.4% | 126.4% | 64.9% | ||||||||
05 Oct 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 240.77 | 16.14 | -2.88 | -1.2% | 0.00 | -0.55 | 0.0 | 7.1% | 0.0 | 356.1% | ||||||||
30 Sep 21 | Q4 Jun 22 | 4 | 30 Jun 22 | 240.77 | 16.14 | -2.88 | -1.2% | 0.00 | -0.55 | 16.8% | 65.3% | 228.2% | 252.3% | ||||||||
31 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 289.38 | 5.68 | 2.25 | 0.8% | 0.00 | 0.43 | 33.4% | 4.1% | 3.7% | 66.7% | ||||||||
26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 216.99 | 3.74 | 2.17 | 1.0% | 0.00 | 0.41 | 16.2% | 69.1% | 92.7% | 73.3% | ||||||||
23 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 259.07 | 2.52 | 1.12 | 0.4% | 0.00 | 0.21 | 62.6% | 123.5% | 40.5% | 14.1% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 693.43 | 18.76 | 1.89 | 0.3% | 0.00 | 0.36 | 129.9% | 76.5% | 72.0% | 86.4% | ||||||||
29 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 301.63 | 16.62 | 6.74 | 2.2% | 0.00 | 1.28 | 57.0% | 55.6% | 17.0% | 12.3% | ||||||||
26 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 701.87 | 13.22 | 8.12 | 1.2% | 0.00 | 1.54 | 505.5% | 177.5% | 520.7% | 214.1% | ||||||||
28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 115.92 | 3.44 | 1.31 | 1.1% | 0.00 | 0.25 | 70.5% | 57.8% | 90.5% | 228.1% | ||||||||
30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 392.88 | 40.56 | 13.85 | 3.5% | 0.00 | 2.62 | 102.6% | 121.2% | 130.6% | 132.7% | ||||||||
28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 193.89 | 12.33 | 6.01 | 3.1% | 0.00 | 2.34 | 23.3% | 19.7% | 132.2% | 75.2% | ||||||||
26 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 252.93 | 8.92 | 2.59 | 1.0% | 0.00 | 0.49 | 7.9% | 102.2% | 548.4% | 90.0% | ||||||||
30 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 274.56 | 16.58 | 0.40 | 0.1% | 0.00 | 0.08 | 54.6% | 18.0% | 93.3% | 99.2% | ||||||||
21 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 177.60 | 6.05 | 5.95 | 3.4% | 0.00 | 1.13 | 26.5% | 13.6% | 75.4% | 51.8% | ||||||||
27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 241.50 | 32.47 | 24.20 | 10.0% | 0.00 | 4.59 | 93.0% | 23.2% | 6.7% | 480.9% | ||||||||
20 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 125.12 | 27.93 | 25.93 | 20.7% | 0.00 | 4.91 | 62.6% | 3.8% | 46.2% | 314.3% | ||||||||
29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 334.70 | 89.27 | 48.17 | 14.4% | 0.00 | 9.34 | 114.0% | 51.8% | 1128.0% | 118.1% | ||||||||
30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 156.37 | 7.52 | 3.92 | 2.5% | 0.00 | 0.87 | 20.2% | 0.7% | 5.8% | 39.8% | ||||||||
27 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 195.97 | 5.11 | 4.17 | 2.1% | 0.00 | 0.92 | 50.7% | 46.9% | 33.4% | 3.2% | ||||||||
21 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 130.04 | 9.87 | 6.26 | 4.8% | 0.00 | 1.39 | 41.0% | 5.7% | 71.7% | 44.4% | ||||||||
30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 220.44 | 46.54 | 22.09 | 10.0% | 0.00 | 4.93 | 42.0% | 86.2% | 239.2% | 32.0% | ||||||||
25 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 155.28 | 12.75 | 6.51 | 4.2% | 0.00 | 1.45 | 16.4% | 17.5% | 51.3% | 24.9% | ||||||||
25 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 133.41 | 6.73 | 4.30 | 3.2% | 0.00 | 0.96 | 8.4% | 20.0% | 0.7% | 29.4% | ||||||||
18 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 123.08 | 4.88 | 4.33 | 3.5% | 0.00 | 0.97 | 4.0% | 10.3% | 74.1% | 71.3% | ||||||||
27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 118.38 | 32.23 | 16.73 | 14.1% | 0.00 | 3.73 | 10.4% | 15.9% | 221.0% | 93.7% | ||||||||
27 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 132.14 | 8.54 | 5.21 | 3.9% | 0.00 | 1.16 | 18.8% | 28.8% | 14.5% | 95.5% | ||||||||
26 Feb 15 | 31/12/14 | 2 | 30/06/15 | 111.19 | 9.81 | 6.09 | 5.5% | 0.00 | 1.42 | 0.4% | 45.6% | 59.7% | 83.3% |
EPS | 2.23 sen |
Trailing PE (Sector Median: 14.2) | 18.1 |
PEG | 0.29 |
Altman Z | 0.7 |
Beaver | 0.14 |
Current Ratio | 1.34 |
Debt-Equity (DE) Ratio | 1.44 |
FCF Yield | 81.29 % |
Revenue QoQ | -30.1 % |
Revenue YoY | -57.39% |
Profit QoQ | -42.12 % |
Profit YoY | 104.3 % |
Profit Margin (Sector Median: 5.8) | 1.87 % |
ROE (ROIC: -4.78) | -6.41 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.8) | |
ROE (ROIC: 3.77) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.8 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.94 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 55.38 |
Expected Revenue (M) | 10858.87 |
Expected Growth (%) | 32.0 |
TAN SRI LIM SIEW CHOON added 402000.0 units announced on 22 Dec 2022 at ~RM0.395
TAN SRI LIM SIEW CHOON added 1000.0 units announced on 19 Dec 2022 at ~RM0.4
TAN SRI LIM SIEW CHOON added 480000.0 units announced on 15 Dec 2022 at ~RM0.395
TAN SRI LIM SIEW CHOON added 327000.0 units announced on 12 Dec 2022 at ~RM0.395
TAN SRI LIM SIEW CHOON added 200000.0 units announced on 28 Oct 2022 at ~RM0.375
TAN SRI LIM SIEW CHOON added 120000.0 units announced on 25 Oct 2022 at ~RM0.345
TAN SRI LIM SIEW CHOON added 229000.0 units announced on 23 Dec 2021 at ~RM0.49
TAN SRI LIM SIEW CHOON added 62500.0 units announced on 20 Dec 2021 at ~RM0.495
TAN SRI LIM SIEW CHOON added 732000.0 units announced on 16 Dec 2021 at ~RM0.49
TAN SRI LIM SIEW CHOON added 348000.0 units announced on 13 Dec 2021 at ~RM0.5
TAN SRI LIM SIEW CHOON added 511000.0 units announced on 09 Dec 2021 at ~RM0.5
TAN SRI LIM SIEW CHOON added 373000.0 units announced on 06 Dec 2021 at ~RM0.5
TAN SRI LIM SIEW CHOON added 406000.0 units announced on 29 Oct 2021 at ~RM0.495
TAN SRI LIM SIEW CHOON added 154000.0 units announced on 11 Oct 2021 at ~RM0.48
TAN SRI LIM SIEW CHOON added 354900.0 units announced on 07 Oct 2021 at ~RM0.485
TAN SRI LIM SIEW CHOON added 69000.0 units announced on 04 Oct 2021 at ~RM0.48
TAN SRI LIM SIEW CHOON added 70000.0 units announced on 20 Aug 2021 at ~RM0.48
TAN SRI LIM SIEW CHOON added 69300.0 units announced on 19 Aug 2021 at ~RM0.48
TAN SRI LIM SIEW CHOON added 33000.0 units announced on 16 Aug 2021 at ~RM0.48
TAN SRI LIM SIEW CHOON added 40000.0 units announced on 12 Aug 2021 at ~RM0.475
TAN SRI LIM SIEW CHOON added 30000.0 units announced on 09 Aug 2021 at ~RM0.475
TAN SRI LIM SIEW CHOON added 451000.0 units announced on 05 Aug 2021 at ~RM0.475
TAN SRI LIM SIEW CHOON added 209200.0 units announced on 02 Aug 2021 at ~RM0.475
TAN SRI LIM SIEW CHOON added 360500.0 units announced on 29 Jul 2021 at ~RM0.47
TAN SRI LIM SIEW CHOON added 270000.0 units announced on 26 Jul 2021 at ~RM0.47
TAN SRI LIM SIEW CHOON added 240100.0 units announced on 22 Jul 2021 at ~RM0.475
TAN SRI LIM SIEW CHOON added 170000.0 units announced on 19 Jul 2021 at ~RM0.475
TAN SRI LIM SIEW CHOON added 290000.0 units announced on 15 Jul 2021 at ~RM0.47
TAN SRI LIM SIEW CHOON added 370000.0 units announced on 12 Jul 2021 at ~RM0.47
TAN SRI LIM SIEW CHOON added 262000.0 units announced on 08 Jul 2021 at ~RM0.47
TAN SRI LIM SIEW CHOON added 307000.0 units announced on 05 Jul 2021 at ~RM0.465
TAN SRI LIM SIEW CHOON added 390000.0 units announced on 01 Jul 2021 at ~RM0.465
TAN SRI LIM SIEW CHOON added 2123200.0 units announced on 28 Dec 2020 at ~RM0.485
TAN SRI LIM SIEW CHOON added 1200000.0 units announced on 22 Dec 2020 at ~RM0.505
TAN SRI LIM SIEW CHOON added 500000.0 units announced on 18 Dec 2020 at ~RM0.485
TAN SRI LIM SIEW CHOON added 1420000.0 units announced on 15 Dec 2020 at ~RM0.485
TAN SRI LIM SIEW CHOON added 5156800.0 units announced on 10 Dec 2020 at ~RM0.455
Market Cap: 213 M.
Market Cap Class: Micro caps
Number of Shares: 528 M.
Adjusted Float: 60.6%.
Stock highly correlated with
MITRA (79%)
NESTCON (77%)
TAGHILL (77%)
BJCORP (76%)
MALTON BERHAD, an investment holding company, is engageds in the investment and development of real estate properties. It develops residential, commercial, and industrial properties located in Klang Valley. The company also constructs and manages warehouses, offices, and housing development projects, and is also involved in project management and consultancy services. MALTON BERHAD, formerly known as Optimum Balance Sdn Bhd, was incorporated in 1994 and is based in Kuala Lumpur, Malaysia.
Sectors: Property, Penny Stocks
Code: 6181
Website: http://www.malton.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 5-Oct-2023
Shareholder | % | Value (M) |
---|---|---|
Malton Corp Sdn Bhd | 39.37% | 84.19 |
Malton Corporation Sdn Bhd | 36.54% | 78.15 |
Tan Sri Lim Siew Choon | 4.29% | 9.18 |
Koh Goh Yuan | 3.64% | 7.78 |
Prinsip Waras Sdn Bhd | 3.52% | 7.53 |
Toh Hooi Hak | 1.36% | 2.91 |
LTK (Melaka) Sdn Bhd | 1.0% | 2.14 |
Olive Lim Swee Lian | 0.99% | 2.12 |
UOB Kay Hian Pte Ltd | 0.96% | 2.05 |
Lee Kim Hooi | 0.77% | 1.65 |
Ooi Cheng Sim | 0.64% | 1.37 |
Khoo Chai Pek | 0.57% | 1.22 |
Choo Chuo Siong | 0.57% | 1.22 |
Chee Chi Vun | 0.57% | 1.22 |
Tan Kok | 0.54% | 1.15 |
Gjh Capital Sdn Bhd | 0.48% | 1.03 |
Tan Tong Chew | 0.36% | 0.77 |
Lee Kian Jin | 0.36% | 0.77 |
Ng Seng Beng | 0.36% | 0.77 |
Yeoh Phek Leng | 0.34% | 0.73 |
Tan Ah Heng | 0.31% | 0.66 |
The Hong Kong And Shanghai Banking Corp Ltd | 0.3% | 0.64 |
Gan Siong Kang | 0.27% | 0.58 |
Tan Liew Cheun | 0.25% | 0.53 |
Khoo Chai Heng | 0.24% | 0.51 |