T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 91.62 | 19.93 | 15.32 | 16.7% | 0.00 | 6.74 | 97.6% | 22.9% | 18.1% | 215.4% | ||||||||
27 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 46.37 | 14.95 | 12.98 | 28.0% | 0.00 | 5.70 | 23.8% | 31.9% | 211.9% | 338.0% | ||||||||
27 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 60.87 | 6.57 | 4.16 | 6.8% | 0.00 | 1.83 | 13.2% | 8.5% | 62.4% | 1149.5% | ||||||||
29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 70.15 | 17.35 | 11.05 | 15.8% | 0.00 | 4.86 | 5.9% | 3.5% | 127.5% | 76.0% | ||||||||
29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 74.58 | 7.91 | 4.86 | 6.5% | 0.00 | 2.13 | 9.5% | 44.6% | 64.0% | 46.5% | ||||||||
29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 68.10 | 5.17 | 2.96 | 4.3% | 0.00 | 1.30 | 2.3% | 27.3% | 789.8% | 57.2% | ||||||||
30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 66.54 | 1.48 | 0.33 | 0.5% | 0.00 | 0.15 | 1.9% | 31.3% | 99.3% | 91.8% | ||||||||
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 67.80 | 51.51 | 45.97 | 67.8% | 0.00 | 20.19 | 49.6% | 16.8% | 406.3% | 939.7% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 134.60 | 15.29 | 9.08 | 6.8% | 0.00 | 3.98 | 43.8% | 101.5% | 31.2% | 1345.7% | ||||||||
29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 93.61 | 8.05 | 6.92 | 7.4% | 0.00 | 3.04 | 3.3% | 27.8% | 70.5% | 363.6% | ||||||||
27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 96.81 | 6.25 | 4.06 | 4.2% | 0.00 | 1.75 | 18.8% | 16.1% | 8.2% | 89.7% | ||||||||
29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 81.49 | 7.30 | 4.42 | 5.4% | 0.00 | 2.12 | 22.0% | 2.3% | 604.0% | 106.7% | ||||||||
29 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 66.78 | 1.32 | 0.63 | 0.9% | 0.00 | 0.30 | 8.8% | 31.2% | 57.9% | 69.4% | ||||||||
24 Jun 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 73.27 | 2.40 | 1.49 | 2.0% | 0.00 | 0.72 | 12.2% | 66.2% | 30.2% | 63.6% | ||||||||
05 Apr 21 | Q4 Dec 21 | 4 | 31 Dec 21 | 83.42 | 2.99 | 2.14 | 2.6% | 0.00 | 1.03 | 0.0 | 120.8% | 0.0 | 44.9% | ||||||||
31 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 83.42 | 2.99 | 2.14 | 2.6% | 0.00 | 1.03 | 63.9% | 70.6% | 4.2% | 59.7% | ||||||||
27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 50.91 | 4.55 | 2.05 | 4.0% | 0.00 | 1.00 | 15.5% | 4.0% | 50.0% | 70.1% | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 44.08 | 5.39 | 4.10 | 9.3% | 0.00 | 4.17 | 16.7% | 12.2% | 178.0% | 20.6% | ||||||||
30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 37.78 | 2.54 | 1.48 | 3.9% | 0.00 | 1.49 | 22.8% | 15.2% | 72.2% | 29.6% | ||||||||
26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 48.91 | 8.71 | 5.31 | 10.9% | 0.00 | 5.28 | 0.1% | 4.7% | 22.7% | 46.8% | ||||||||
29 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 48.95 | 10.14 | 6.87 | 14.0% | 0.00 | 6.81 | 24.7% | 19.8% | 33.0% | 23.7% | ||||||||
28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 39.27 | 7.49 | 5.17 | 13.2% | 2.50 | 5.09 | 19.8% | 5.6% | 146.4% | 107.1% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 32.79 | 2.86 | 2.10 | 6.4% | 2.50 | 2.07 | 36.1% | 16.5% | 42.0% | 58.1% | ||||||||
27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 51.29 | 5.79 | 3.62 | 7.0% | 2.00 | 3.62 | 25.5% | 24.2% | 34.9% | 326.5% | ||||||||
23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 40.88 | 8.36 | 5.55 | 13.6% | 0.00 | 5.59 | 9.9% | 17.4% | 122.7% | 66.7% | ||||||||
28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 37.20 | 3.17 | 2.50 | 6.7% | 0.00 | 2.51 | 32.1% | 18.4% | 88.2% | 11.8% | ||||||||
30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 28.15 | 1.62 | 1.33 | 4.7% | 1.00 | 1.33 | 31.8% | 41.2% | 56.4% | 47.1% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 41.30 | 2.34 | 0.85 | 2.0% | 2.00 | 0.93 | 16.6% | 23.6% | 74.5% | 77.9% | ||||||||
28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 49.51 | 5.16 | 3.33 | 6.7% | 0.00 | 3.65 | 8.6% | 7.6% | 17.8% | 34.0% | ||||||||
28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 45.61 | 4.47 | 2.83 | 6.2% | 0.00 | 3.09 | 4.7% | 7.4% | 12.9% | 0.3% | ||||||||
31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 47.88 | 3.85 | 2.50 | 5.2% | 0.00 | 2.74 | 11.4% | 102.4% | 34.6% | 4.9% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 54.04 | 5.73 | 3.83 | 7.1% | 0.00 | 4.17 | 0.8% | 142.7% | 54.0% | 88.5% | ||||||||
28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 53.60 | 3.86 | 2.49 | 4.6% | 2.00 | 2.71 | 8.8% | 351.3% | 12.3% | 174.8% | ||||||||
30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 49.26 | 3.96 | 2.84 | 5.8% | 0.00 | 3.09 | 108.2% | 243.0% | 7.7% | 106.7% | ||||||||
25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 23.66 | 2.92 | 2.63 | 11.1% | 0.00 | 2.87 | 6.2% | 67.6% | 29.6% | 78.9% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 22.27 | 2.85 | 2.03 | 9.1% | 1.00 | 2.21 | 87.5% | 81.5% | 124.5% | 78.7% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 11.88 | 1.39 | 0.91 | 7.6% | 0.00 | 0.99 | 17.3% | 3.5% | 34.0% | 1.7% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 14.36 | 2.10 | 1.37 | 9.6% | 0.02 | 1.49 | 1.8% | 33.8% | 6.8% | 118.5% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 14.12 | 1.77 | 1.47 | 10.4% | 0.00 | 1.60 | 15.1% | 17.6% | 29.5% | 2.1% | ||||||||
27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 12.27 | 1.31 | 1.14 | 9.3% | 1.00 | 1.24 | 0.3% | 36.7% | 27.8% | 35.0% |
EPS | 17.49 sen |
Trailing PE (Sector Median: 15.4) | 2.3 |
PEG | 0.02 |
Altman Z | 1.9 |
Beaver | -0.15 |
Current Ratio | 1.88 |
Debt-Equity (DE) Ratio | 0.51 |
FCF Yield | -22.84 % |
Revenue QoQ | 97.61 % |
Revenue YoY | 22.85% |
Profit QoQ | 18.07 % |
Profit YoY | 215.4 % |
Profit Margin (Sector Median: -1.9) | 16.17 % |
ROE (ROIC: 9.7) | 9.9 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 15.4) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -1.9) | |
ROE (ROIC: 9.57) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.13 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 15.32 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 16.42 |
Expected Revenue (M) | 412.56 |
Expected Growth (%) | 13.0 |
DATO' CHUA HEOK WEE added 4600.0 units announced on 22 Jan 2024 at ~RM0.41
MR CHUA KANG SING added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
MR CHUA EN HOM added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
DATO' CHUA AH BA @ CHUA ENG KA added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
DATO' CHUA HEOK WEE added 1000000.0 units announced on 22 Dec 2022 at ~RM0.455
DATO' CHUA AH BA @ CHUA ENG KA added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
MR CHUA EN HOM added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
DATO' CHUA HEOK WEE added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
MR CHUA KANG SING added 510000.0 units announced on 21 Dec 2022 at ~RM0.44
DATO' CHUA HEOK WEE added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
MR CHUA EN HOM added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
MR CHUA KANG SING added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
DATO' CHUA AH BA @ CHUA ENG KA added 100000.0 units announced on 05 Aug 2022 at ~RM0.34
Market Cap: 102 M.
Market Cap Class: Micro caps
Number of Shares: 248 M.
Adjusted Float: 65.0%.
Stock highly correlated with
TONGHER (87%)
CENGILD (84%)
OMH (84%)
SENHENG (84%)
Muar Ban Lee Group Berhad is an investment company and stands as a global pioneer in the manufacturing of palm kernel expellers, with a specialized focus on palm oil machinery and machinery for crushing oil seeds. Through its subsidiaries, the company is principally involved in the manufacturing division, oil milling division, automotive division and plantation division. In terms of manufacturing division, it offers complete engineering solutions and supplies various machinery for crushing oil seeds, while the oil milling division provides services related to palm kernel processing, including extracting palm kernel seeds and obtaining crude palm kernel oil. From these segments, it has come with few products such as palm kernel oil expellers manufacturer, copra machine or can be called as coconut oil expellers, oil filters and others. The company was incorporated in 1987 and is based in Muar, Johor.
Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks
Code: 5152
Website: http://www.mbl.com/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
MBL-WB | 0.09 | 0.5 | 43.9% | 21-Jun-2028 |
Updated on 30-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
MBL Realty Sdn Bhd | 37.59% | 38.35 |
Tan Sri Dato' Seri Tan King Tai @ Tan Khoon Hai | 6.46% | 6.59 |
Tan King Tai @ Tan Khoon Hai | 4.32% | 4.41 |
Tan Hui Lun | 2.14% | 2.18 |
Kong Kok Choy | 2.07% | 2.11 |
Tan Khai Teck | 1.82% | 1.86 |
Tan Keh Boo | 1.21% | 1.23 |
Yeoh Kean Beng | 1.19% | 1.21 |
Tan King Tai | 1.01% | 1.03 |
Loh Foong Ping | 0.98% | 1.0 |
Lim Bee Hwa | 0.89% | 0.91 |
Gan Seong Liam | 0.88% | 0.9 |
Serm Juthamonkhon | 0.84% | 0.86 |
Chua Ah Ba @ Chua Eng Ka | 0.76% | 0.78 |
Chai Ke Xing | 0.66% | 0.67 |
Ho Chu Chai | 0.58% | 0.59 |
Biofact Life Sdn Bhd | 0.57% | 0.58 |
Simon Toh Boon Wan | 0.54% | 0.55 |
Lim Gaik Bway @ Lim Chiew Ah | 0.53% | 0.54 |
Vip Service Suite Sdn Bhd | 0.53% | 0.54 |
Ong Kim Boon | 0.51% | 0.52 |
Yew Lee Lee | 0.48% | 0.49 |
Lim Hock Chan | 0.44% | 0.45 |
Dato' Chua Heok Wee | 0.44% | 0.45 |
Jingshi Holdings (M) Sdn Bhd | 0.41% | 0.42 |
Oh Kim Sun | 0.4% | 0.41 |
Teo Wei Xiang | 0.39% | 0.4 |