T-O (am): 0.000 (08:59:00)
Last updated: 16:22
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 17.23 | 7.11 | 5.85 | 34.0% | 0.00 | 0.54 | 33.3% | 4.1% | 109.6% | 208.3% | ||||||||
31 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 12.92 | 2.98 | 2.79 | 21.6% | 0.00 | 0.26 | 6.7% | 39.3% | 89.5% | 306.6% | ||||||||
28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 13.85 | 27.10 | 26.59 | 192.0% | 0.00 | 2.48 | 5.2% | 12.6% | 11413.0% | 3656.4% | ||||||||
30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 13.17 | 0.51 | 0.23 | 1.8% | 0.00 | 0.03 | 20.5% | 3.4% | 87.8% | 91.0% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 16.55 | 2.26 | 1.90 | 11.5% | 0.05 | 0.31 | 78.4% | 16.5% | 240.4% | 12.6% | ||||||||
29 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 9.28 | -1.00 | -1.35 | -14.6% | 0.00 | -0.22 | 41.4% | 36.6% | 290.8% | 217.6% | ||||||||
28 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 15.84 | 1.22 | 0.71 | 4.5% | 0.00 | 0.12 | 16.2% | 18.6% | 72.3% | 44.0% | ||||||||
16 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 13.63 | 3.03 | 2.55 | 18.7% | 0.00 | 0.43 | 4.1% | 25.4% | 17.7% | 705.7% | ||||||||
26 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 14.21 | 2.46 | 2.17 | 15.3% | 0.05 | 0.37 | 3.0% | 23.8% | 88.9% | 142.2% | ||||||||
25 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 14.64 | 1.65 | 1.15 | 7.8% | 0.00 | 0.19 | 9.6% | 11.6% | 9.1% | 93.8% | ||||||||
25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 13.36 | 1.71 | 1.26 | 9.5% | 0.00 | 0.21 | 22.9% | 24.9% | 298.7% | 40.0% | ||||||||
30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 10.87 | 0.79 | 0.32 | 2.9% | 0.00 | 0.05 | 5.3% | 31.3% | 64.6% | 76.8% | ||||||||
29 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 11.48 | 0.49 | 0.90 | 7.8% | 0.05 | 0.15 | 12.5% | 41.7% | 51.1% | 424.0% | ||||||||
18 Jun 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 13.12 | 0.80 | 0.59 | 4.5% | 0.00 | 0.10 | 26.3% | 44.7% | 71.8% | 481.4% | ||||||||
12 Mar 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 17.80 | 3.10 | 2.11 | 11.8% | 0.00 | 0.36 | 12.5% | 5.3% | 54.2% | 8.6% | ||||||||
26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 15.82 | 2.14 | 1.37 | 8.6% | 0.00 | 0.23 | 95.4% | 3.2% | 698.8% | 140.5% | ||||||||
27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 8.10 | 0.44 | 0.17 | 2.1% | 0.00 | 0.03 | 10.7% | 4.2% | 67.7% | 80.0% | ||||||||
25 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 9.07 | 0.28 | 0.10 | 1.1% | 0.00 | 0.02 | 46.4% | 15.5% | 95.6% | 89.0% | ||||||||
27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 16.91 | 2.95 | 2.31 | 13.6% | 0.00 | 0.46 | 3.4% | 31.8% | 305.8% | 19.4% | ||||||||
02 Dec 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 16.35 | 1.12 | 0.57 | 3.5% | 0.00 | 0.10 | 110.5% | 66.9% | 33.7% | 12.2% | ||||||||
30 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 7.77 | 0.19 | 0.86 | 11.0% | 0.00 | 0.19 | 27.6% | 34.6% | 7.7% | 73.5% | ||||||||
27 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 10.73 | 1.55 | 0.93 | 8.7% | 0.30 | 0.22 | 16.4% | 10.5% | 51.9% | 15.4% | ||||||||
28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 12.84 | 2.70 | 1.93 | 15.0% | 0.00 | 0.45 | 31.1% | 2.2% | 281.4% | 12.4% | ||||||||
30 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 9.79 | 0.92 | 0.51 | 5.2% | 0.00 | 0.12 | 17.5% | 25.2% | 2.4% | 79.6% | ||||||||
29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 11.87 | 2.04 | 0.49 | 4.2% | 0.50 | 0.12 | 22.2% | 10.3% | 38.6% | 81.3% | ||||||||
25 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 9.71 | 1.15 | 0.80 | 8.3% | 0.00 | 0.20 | 26.0% | 16.1% | 63.5% | 60.1% | ||||||||
28 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 13.12 | 3.16 | 2.20 | 16.8% | 0.50 | 0.61 | 0.2% | 3.1% | 10.9% | 32.0% | ||||||||
16 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 13.09 | 3.40 | 2.48 | 18.9% | 0.00 | 0.75 | 1.1% | 8.6% | 6.1% | 17.5% | ||||||||
28 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 13.23 | 2.89 | 2.64 | 19.9% | 1.00 | 0.86 | 14.3% | 5.7% | 30.8% | 11.0% | ||||||||
29 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 11.57 | 2.50 | 2.02 | 17.4% | 0.00 | 0.66 | 14.6% | 2.3% | 37.8% | 0.9% | ||||||||
28 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 13.54 | 4.35 | 3.24 | 23.9% | 0.60 | 1.06 | 12.4% | 1.4% | 8.0% | 3.6% | ||||||||
30 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 12.05 | 3.68 | 3.00 | 24.9% | 0.00 | 0.98 | 3.8% | 14.4% | 26.4% | 5.4% | ||||||||
30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 12.52 | 3.12 | 2.37 | 19.0% | 1.00 | 0.81 | 10.7% | 17.9% | 18.9% | 23.8% | ||||||||
30 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 11.31 | 2.11 | 2.00 | 17.6% | 0.00 | 0.65 | 17.7% | 8.0% | 36.1% | 5.4% | ||||||||
26 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 13.74 | 4.41 | 3.13 | 22.8% | 0.60 | 1.02 | 30.5% | 48.0% | 9.8% | 71.8% | ||||||||
30 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 10.53 | 3.38 | 2.85 | 27.0% | 0.50 | 1.01 | 0.8% | 22.4% | 48.4% | 18.0% | ||||||||
27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 10.62 | 2.58 | 1.92 | 18.1% | 0.00 | 0.68 | 1.4% | 23.8% | 9.1% | 23.8% | ||||||||
27 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 10.47 | 2.71 | 2.11 | 20.1% | 0.50 | 0.75 | 12.8% | 33.9% | 15.9% | 48.4% | ||||||||
13 Feb 15 | 31/12/14 | 2 | 30/06/15 | 9.29 | 2.12 | 1.82 | 19.6% | 0.00 | 0.66 | 7.9% | 20.9% | 24.5% | 39.0% |
EPS | 3.3 sen |
Trailing PE (Sector Median: 23.6) | 7.1 |
PEG | 0.07 |
Altman Z | 1.1 |
Beaver | 0.219 |
Current Ratio | 10.63 |
Debt-Equity (DE) Ratio | 0.05 |
FCF Yield | 0.36 % |
Revenue QoQ | 33.31 % |
Revenue YoY | 4.08% |
Profit QoQ | 109.57 % |
Profit YoY | 208.33 % |
Profit Margin (Sector Median: 5.8) | 62.04 % |
ROE (ROIC: 10.76) | 11.02 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 23.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.8) | |
ROE (ROIC: 2.15) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.22 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 5.85 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 22.11 |
Expected Revenue (M) | 300.04 |
Expected Growth (%) | 29.0 |
MR YIM YUEN WAH reduced 650000.0 units announced on 01 Mar 2023 at ~RM0.165
MR YIM YUEN WAH reduced 1739400.0 units announced on 28 Feb 2023 at ~RM0.165
MR YIM YUEN WAH reduced 1423400.0 units announced on 27 Feb 2023 at ~RM0.17
MR YIM YUEN WAH reduced 1643200.0 units announced on 24 Feb 2023 at ~RM0.175
MR YIM YUEN WAH reduced 1643200.0 units announced on 23 Feb 2023 at ~RM0.175
MR YIM YUEN WAH reduced 1643200.0 units announced on 21 Feb 2023 at ~RM0.175
MR MICHAEL AW MING HAN added 100000.0 units announced on 24 Jun 2022 at ~RM0.14
MR MICHAEL AW MING HAN added 100000.0 units announced on 15 Mar 2022 at ~RM0.16
MR MICHAEL AW MING HAN added 23200.0 units announced on 09 Mar 2022 at ~RM0.15
MR YIM YUEN WAH reduced 5000000.0 units announced on 19 Jan 2022 at ~RM0.19
MR MICHAEL AW MING HAN added 182500.0 units announced on 02 Dec 2021 at ~RM0.18
MR MICHAEL AW MING HAN added 150000.0 units announced on 06 Aug 2021 at ~RM0.235
MR MICHAEL AW MING HAN added 175000.0 units announced on 03 Aug 2021 at ~RM0.235
MR MICHAEL AW MING HAN added 1151400.0 units announced on 29 Jun 2021 at ~RM0.24
MR MICHAEL AW MING HAN added 1000000.0 units announced on 28 Jun 2021 at ~RM0.25
MR MICHAEL AW MING HAN added 500000.0 units announced on 02 Jun 2021 at ~RM0.245
MR MICHAEL AW MING HAN reduced 2500000.0 units announced on 31 May 2021 at ~RM0.265
MR MICHAEL AW MING HAN added 700000.0 units announced on 24 May 2021 at ~RM0.235
MR MICHAEL AW MING HAN added 300000.0 units announced on 18 May 2021 at ~RM0.235
MR MICHAEL AW MING HAN added 700000.0 units announced on 12 May 2021 at ~RM0.23
MR MICHAEL AW MING HAN reduced 300000.0 units announced on 22 Apr 2021 at ~RM0.26
MR MICHAEL AW MING HAN reduced 1400000.0 units announced on 20 Apr 2021 at ~RM0.255
MR MICHAEL AW MING HAN reduced 400000.0 units announced on 29 Mar 2021 at ~RM0.25
MR MICHAEL AW MING HAN reduced 500000.0 units announced on 22 Mar 2021 at ~RM0.245
Market Cap: 252 M.
Number of Shares: 1073 M.
Adjusted Float: 33.0%.
Stock highly correlated with
TSRCAP (75%)
SDRED (72%)
ULICORP (72%)
ICAP (71%)
Mikro MSC Berhad is engaged in the manufacture and sale of analogue, digital, and computer controlled electronic devices for the purpose of protection, monitoring, and programming in electrical systems. Its products include protective relays, such as overcurrent (OC), earth fault (EF), earth leakage, combined OC and EF, voltage and current control, and reverse power relays; digital meters, including ammeters and voltmeters; current transformers; and power factor regulators. Mikro MSC Berhad also provides related technical support and maintenance services. The company's products are used in electrical, electronic, and other industries. Mikro MSC Berhad sells its products in Malaysia and internationally. The company, formerly known as Industri Teknologi Mikro Berhad, is based in Shah Alam, Malaysia.
Sectors: Technology, Exports, Industrial Products, Penny Stocks, Technology Equipment
Code: 0112
Website: http://www.itmikro.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Yim Yuen Wah | 35.85% | 90.43 |
Cartaban Nominees (Tempatan) Sdn Bhd - Rhb Trustee Berhad For Kenanga Islamic Absolute Return Fund | 30.0% | 75.68 |
Yeo Hock Cheong | 20.1% | 50.7 |
Kenanga Islamic Absolute Return Fund | 14.54% | 36.69 |
Low Khek Heng @ Low Choon Huat | 9.2% | 23.21 |
Tham Su Liam | 2.98% | 7.53 |
Michael Aw Ming Han | 2.14% | 5.39 |
Raymond Liaw Jia Jie | 2.02% | 5.09 |
Pau Yu Tiong | 1.27% | 3.21 |
Sjr Holdings Sdn Bhd | 0.93% | 2.35 |
Aznam Bin Mansor | 0.66% | 1.66 |
Lim Soon Guan | 0.6% | 1.53 |
Ng Mei Jin | 0.6% | 1.53 |
Mohammad Suffian Bin Md Yusof | 0.6% | 1.51 |
Liu Marn Cole | 0.56% | 1.42 |
Lily Nur Aqmar Binti Mohd Adnan | 0.53% | 1.34 |
Chai Seng Chai | 0.53% | 1.33 |
Tang Heng Cheong | 0.38% | 0.96 |
Chong Yiew On | 0.36% | 0.91 |
Teo Peng Boon | 0.36% | 0.9 |
Tam Kah Keong | 0.32% | 0.81 |
Long Yin Feai | 0.29% | 0.74 |
Wong Yin Wah | 0.29% | 0.73 |
Liew Kah Loong | 0.26% | 0.65 |
Lee Kong Yeow | 0.26% | 0.65 |
Cheong Ho Leng | 0.23% | 0.58 |
Chen Ngeok Choo | 0.23% | 0.57 |
Chen Shu Ping @ Chin Shu Ping | 0.21% | 0.53 |
Toh Yew Boon | 0.21% | 0.52 |
Chua Soh Peng | 0.2% | 0.5 |