ORIENT | ORIENTAL HOLDINGS BERHAD [NS]
7.09 (-1.39%)
T-O (am): 7.18 (08:59:00)
Last updated: 17:00
ORIENT [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ORIENT [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 1,311.09 | 131.46 | 88.87 | 6.8% | 0.00 | 14.33 | 11.0% | 20.7% | 132.7% | 70.1% | ||||||||
| 22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 1,180.87 | 47.27 | 38.19 | 3.2% | 20.00 | 6.16 | 0.7% | 17.4% | 88.0% | 69.5% | ||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 1,189.33 | 413.42 | 319.48 | 26.9% | 20.00 | 51.50 | 8.4% | 23.3% | 631.2% | 239.0% | ||||||||
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 1,299.02 | -49.19 | -60.14 | -4.6% | 0.00 | -9.69 | 19.6% | 31.7% | 120.2% | 876.0% | ||||||||
| 29 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 1,086.13 | 351.19 | 297.42 | 27.4% | 0.00 | 47.94 | 8.0% | 13.1% | 137.6% | 190.6% | ||||||||
| 25 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 1,005.84 | 172.41 | 125.20 | 12.4% | 20.00 | 20.18 | 4.3% | 7.1% | 32.9% | 8.5% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 964.41 | 152.68 | 94.24 | 9.8% | 20.00 | 15.19 | 2.2% | 2.6% | 1629.3% | 64.8% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 986.45 | -51.55 | -6.16 | -0.6% | 0.00 | -0.99 | 2.7% | 8.8% | 106.0% | 106.4% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 960.25 | 191.54 | 102.35 | 10.7% | 0.00 | 16.50 | 2.2% | 35.6% | 25.2% | 49.1% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 939.18 | 239.60 | 136.81 | 14.6% | 20.00 | 22.05 | 0.1% | 23.1% | 48.9% | 291.7% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 939.96 | 440.96 | 267.84 | 28.5% | 10.00 | 43.18 | 3.7% | 5.6% | 179.2% | 119.5% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 906.42 | 171.16 | 95.94 | 10.6% | 20.00 | 15.47 | 28.0% | 8.5% | 39.7% | 7.0% | ||||||||
| 23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 708.09 | 140.97 | 68.66 | 9.7% | 10.00 | 11.07 | 7.2% | 25.3% | 96.6% | 358.1% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 763.10 | 66.83 | 34.93 | 4.6% | 0.00 | 5.63 | 14.3% | 62.5% | 71.4% | 55.5% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 890.30 | 227.97 | 122.05 | 13.7% | 14.00 | 19.67 | 10.1% | 6.9% | 18.4% | 249.2% | ||||||||
| 26 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 990.20 | 120.76 | 103.12 | 10.4% | 0.00 | 16.62 | 4.4% | 9.9% | 588.1% | 29.6% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 948.22 | -26.08 | 14.99 | 1.6% | 6.00 | 2.42 | 101.9% | 25.0% | 80.9% | 85.1% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 469.67 | 184.19 | 78.47 | 16.7% | 0.00 | 12.65 | 50.9% | 66.7% | 196.0% | 1.5% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 956.39 | -168.15 | -81.77 | -8.6% | 18.00 | -13.18 | 13.0% | 31.2% | 202.8% | 187.8% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 1,099.61 | 115.58 | 79.59 | 7.2% | 0.00 | 12.83 | 13.0% | 22.7% | 21.1% | 24.1% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 1,263.76 | 131.59 | 100.87 | 8.0% | 0.00 | 16.26 | 10.2% | 21.6% | 30.5% | 12.3% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 1,408.10 | 55.99 | 77.31 | 5.5% | 12.00 | 12.46 | 1.3% | 24.9% | 17.0% | 64.9% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 1,389.73 | 150.56 | 93.17 | 6.7% | 28.00 | 15.02 | 2.3% | 6.2% | 11.2% | 52.8% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 1,421.82 | 142.28 | 104.87 | 7.4% | 6.00 | 16.90 | 11.8% | 18.6% | 8.9% | 2.7% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 1,612.91 | 149.52 | 115.07 | 7.1% | 0.00 | 18.55 | 13.9% | 25.4% | 47.7% | 9.1% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 1,874.33 | 251.75 | 219.99 | 11.7% | 6.00 | 35.46 | 26.6% | 15.9% | 260.8% | 92.4% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 1,480.72 | 52.73 | 60.97 | 4.1% | 28.00 | 9.83 | 15.2% | 12.8% | 43.4% | 6.3% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 1,746.60 | 152.53 | 107.76 | 6.2% | 6.00 | 17.37 | 35.7% | 6.3% | 2.2% | 30.1% | ||||||||
| 22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 1,286.68 | 156.41 | 105.48 | 8.2% | 0.00 | 17.00 | 20.4% | 6.5% | 7.8% | 54.1% | ||||||||
| 23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 1,616.79 | 118.51 | 114.36 | 7.1% | 6.00 | 18.43 | 4.8% | 49.4% | 75.8% | 1008.1% | ||||||||
| 24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 1,698.09 | 99.89 | 65.05 | 3.8% | 8.00 | 10.49 | 8.9% | 39.8% | 57.8% | 4.3% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 1,864.64 | 292.22 | 154.09 | 8.3% | 6.00 | 24.84 | 35.5% | 50.0% | 125.1% | 113.8% | ||||||||
| 17 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 1,375.90 | 88.70 | 68.45 | 5.0% | 0.00 | 11.03 | 27.1% | 15.1% | 643.5% | 79.8% | ||||||||
| 23 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 1,082.14 | -59.75 | -12.59 | -1.2% | 6.00 | -2.03 | 10.9% | 3.0% | 118.5% | 121.3% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 1,215.08 | 65.04 | 67.97 | 5.6% | 8.00 | 10.96 | 2.2% | 35.6% | 5.7% | 21.6% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 1,242.73 | 102.68 | 72.08 | 5.8% | 6.00 | 11.62 | 4.0% | 28.2% | 78.8% | 37.4% | ||||||||
| 19 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 1,195.46 | 94.32 | 339.34 | 28.4% | 0.00 | 12.06 | 13.8% | 36.6% | 474.6% | 270.5% | ||||||||
| 19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 1,050.14 | 79.68 | 59.05 | 5.6% | 6.00 | 9.52 | 17.2% | 18.1% | 5.7% | 14.4% | ||||||||
| 26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 896.03 | 71.69 | 55.89 | 6.2% | 8.00 | 9.01 | 7.6% | 22.3% | 51.5% | 19.9% | ||||||||
| 17 Feb 15 | 31/12/14 | 4 | 31/12/14 | 969.33 | 159.05 | 115.14 | 11.9% | 6.00 | 18.56 | 10.7% | 28.0% | 25.7% | 55.1% |
ORIENT [NS] Historical Dividends
ORIENT [NS] Financial Ratios
| EPS | 62.32 sen |
| Trailing PE (Sector Median: 12.6) | 11.4 |
| PEG | 0.18 |
| Altman Z | 1.5 |
| Beaver | 0.044 |
| Current Ratio | 2.42 |
| Debt-Equity (DE) Ratio | 0.57 |
| FCF Yield | 4.45 % |
| Revenue QoQ | 11.03 % |
| Revenue YoY | 20.71% |
| Profit QoQ | 132.71 % |
| Profit YoY | -70.12 % |
| Profit Margin (Sector Median: 3.9) | 7.76 % |
| ROE (ROIC: 7.51) | 8.71 % |
| Dividend Per Share (DPS) | 40.0 sen |
| Dividend Yield (DY) | 5.64 % |
ORIENT [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.9) | |
| ROE (ROIC: 7.51) | |
| Altman Z |
ORIENT [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 12.14 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 88.87 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 349.38 |
| Expected Revenue (M) | 3616.77 |
| Expected Growth (%) | 9.0 |
ORIENT [NS] Directors Share Purchases (Beta)
DATUK LOH KIAN CHONG added 9300.0 units announced on 23 Jul 2021 at ~RM5.03
DATUK LOH KIAN CHONG added 50000.0 units announced on 09 Jul 2021 at ~RM5.0
DATO SERI LIM SU TONG @ LIM CHEE TONG added 5970.0 units announced on 24 Jun 2021 at ~RM5.25
DATUK LOH KIAN CHONG added 100000.0 units announced on 28 Apr 2021 at ~RM5.19
DATUK LOH KIAN CHONG added 50000.0 units announced on 23 Apr 2021 at ~RM5.2
DATUK LOH KIAN CHONG added 100000.0 units announced on 16 Apr 2021 at ~RM5.22
DATUK LOH KIAN CHONG added 50000.0 units announced on 25 Sep 2020 at ~RM5.18
DATUK LOH KIAN CHONG added 100000.0 units announced on 11 Sep 2020 at ~RM5.21
DATUK LOH KIAN CHONG added 50600.0 units announced on 04 Sep 2020 at ~RM5.23
DATUK LOH KIAN CHONG added 49400.0 units announced on 28 Aug 2020 at ~RM5.3
ORIENT [NS] Summary
Market Cap: 4395 M.
Market Cap Class: Large caps
Number of Shares: 620 M.
Adjusted Float: 41.5%.
Stock highly correlated with
PAVREIT (89%)
FFB (87%)
IGBREIT (87%)
QL (87%)
Oriental Holdings Berhad, an investment holding company, is engaged in automotive and related products, plastic products, hotels and resorts, financial services, plantation, and property development businesses in Malaysia and Singapore. It operates in six segments: Automotive and Related Products, Plastic Products, Hotels and Resorts, Investment Holding and Financial Services, Plantation, and Others. The Automotive and Related Products segment involves in the retail, assembly, and distribution of motor vehicles; manufacture of engines, seats, and other related parts; and trade of spare parts, accessories, and related component parts. The Plastic Products segment manufactures, assembles, and distributes plastic component parts; and manufactures plastic technical and industrial goods and equipment. The Hotels and Resorts segment operates as an hotelier. The Investment Holding and Financial Services segment invests in shares and bonds, as well as is engaged in letting properties, and providing leasing services. The Plantation segment is engaged in the cultivation of oil palm. The Others segment develops residential and commercial properties. This segment is also engaged in the provision of management, marketing, advertisement, and central reservation services; provision of freight forwarding, and shipping and commission agency services; manufacture of wire netting, wire mesh, barbed wire, weld mesh, nails, and building materials; and the distribution of cement, and also manufacture and trade of concrete products. Oriental Holdings Berhad is based in Penang, Malaysia.
Sectors: Consumer Products, Mid Cap, Automotive, Plastics, Hotels, Consumer Products & Services, Automotive & Automobiles
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD
Code: 4006
Website: http://www.ohb.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ORIENT [NS] Top Shareholdings
Updated on 31-Mar-2023