T-O (am): 0.175 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 19.67 | -9.90 | -6.80 | -34.6% | 0.00 | -1.62 | 40.7% | 50.1% | 454.5% | 223.6% | ||||||||
26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 33.17 | -0.96 | -1.23 | -3.7% | 0.00 | -0.29 | 3.1% | 32.0% | 38.1% | 125.9% | ||||||||
23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 34.22 | -0.89 | -0.89 | -2.6% | 0.00 | -0.21 | 0.4% | 27.9% | 90.2% | 137.8% | ||||||||
26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 34.09 | -11.62 | -9.08 | -26.6% | 0.00 | -2.16 | 13.4% | 32.6% | 265.2% | 52.1% | ||||||||
23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 39.38 | 2.88 | 5.50 | 14.0% | 0.00 | 1.31 | 19.2% | 13.1% | 16.0% | 162.4% | ||||||||
24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 48.77 | 6.62 | 4.74 | 9.7% | 0.00 | 1.13 | 2.8% | 53.8% | 101.9% | 232.3% | ||||||||
25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 47.45 | 3.14 | 2.35 | 5.0% | 0.00 | 0.56 | 6.2% | 77.2% | 139.3% | 69.3% | ||||||||
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 50.59 | -3.71 | -5.97 | -11.8% | 0.00 | -1.42 | 11.7% | 51.9% | 385.0% | 739.9% | ||||||||
30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 45.30 | 3.11 | 2.10 | 4.6% | 0.00 | 0.50 | 42.9% | 57.0% | 46.9% | 45.5% | ||||||||
30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 31.70 | 3.00 | 1.43 | 4.5% | 0.00 | 0.34 | 18.4% | 9.6% | 2.9% | 48.9% | ||||||||
24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 26.78 | 1.90 | 1.39 | 5.2% | 0.00 | 0.34 | 19.6% | 5.1% | 48.5% | 44.0% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 33.31 | 1.12 | 0.93 | 2.8% | 0.00 | 0.23 | 15.4% | 18.3% | 75.7% | 62.2% | ||||||||
24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 28.86 | 5.13 | 3.84 | 13.3% | 0.00 | 0.93 | 17.7% | 112.2% | 37.8% | 674.6% | ||||||||
30 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 35.08 | 3.83 | 2.79 | 8.0% | 0.00 | 0.68 | 24.3% | 107.4% | 12.6% | 28.8% | ||||||||
25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 28.22 | 3.48 | 2.48 | 8.8% | 0.00 | 0.60 | 0.2% | 87.2% | 0.3% | 14.0% | ||||||||
23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 28.16 | 2.98 | 2.47 | 8.8% | 0.00 | 0.60 | 107.1% | 397.8% | ||||||||||
24 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 13.60 | 1.58 | 0.50 | 3.6% | 0.00 | 0.13 | 19.6% | 77.1% | ||||||||||
25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 16.91 | 2.89 | 2.16 | 12.8% | 0.00 | 0.66 | 12.2% | 0.4% | ||||||||||
17 Jul 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 15.08 | 2.86 | 2.17 | 14.4% | 0.00 | 0.66 |
EPS | -4.28 sen |
Trailing PE (Sector Median: 11.1) | 0.0 |
PEG | 0.0 |
Altman Z | 2.4 |
Beaver | 0.021 |
Current Ratio | 2.11 |
Debt-Equity (DE) Ratio | 0.8 |
FCF Yield | 0.28 % |
Revenue QoQ | -40.7 % |
Revenue YoY | -50.06% |
Profit QoQ | -454.49 % |
Profit YoY | -223.64 % |
Profit Margin (Sector Median: 7.7) | -14.85 % |
ROE (ROIC: 0.41) | 0.42 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 11.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 7.7) | |
ROE (ROIC: 0.41) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.13 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -6.8 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 18.43 |
Expected Revenue (M) | 210.66 |
Expected Growth (%) | 18.0 |
MR KENNY RONALD NGALIN reduced 1000000.0 units announced on 15 Jan 2024 at ~RM0.245
MR KENNY RONALD NGALIN reduced 1200600.0 units announced on 22 Dec 2023 at ~RM0.22
MR KENNY RONALD NGALIN reduced 1600000.0 units announced on 28 Nov 2023 at ~RM0.22
MR KENNY RONALD NGALIN reduced 3319200.0 units announced on 14 Jul 2023 at ~RM0.14
MR KENNY RONALD NGALIN reduced 105100.0 units announced on 19 Jun 2023 at ~RM0.145
MR KENNY RONALD NGALIN reduced 1186300.0 units announced on 12 Jun 2023 at ~RM0.14
MR KENNY RONALD NGALIN reduced 1451100.0 units announced on 09 Jun 2023 at ~RM0.155
MR KENNY RONALD NGALIN reduced 1991200.0 units announced on 19 Jan 2023 at ~RM0.15
MR KENNY RONALD NGALIN reduced 1150000.0 units announced on 12 Jan 2023 at ~RM0.15
MR KENNY RONALD NGALIN reduced 1078200.0 units announced on 09 Jan 2023 at ~RM0.16
ENCIK NOR AZZAM BIN ABDUL JALIL reduced 50000.0 units announced on 26 Oct 2022 at ~RM0.145
MARTIN PHILIP KING IK PIAU added 500000.0 units announced on 12 Apr 2022 at ~RM0.225
MR YAU KAH TAK added 500000.0 units announced on 12 Apr 2022 at ~RM0.225
MR KENNY RONALD NGALIN reduced 490000.0 units announced on 04 Apr 2022 at ~RM0.245
MR KENNY RONALD NGALIN reduced 1200000.0 units announced on 01 Apr 2022 at ~RM0.23
MR KENNY RONALD NGALIN reduced 1201900.0 units announced on 14 Mar 2022 at ~RM0.19
MR KENNY RONALD NGALIN reduced 750000.0 units announced on 24 Jan 2022 at ~RM0.265
MR KENNY RONALD NGALIN reduced 1197000.0 units announced on 14 Jan 2022 at ~RM0.265
MR KENNY RONALD NGALIN reduced 1504900.0 units announced on 11 Jan 2022 at ~RM0.27
MR KENNY RONALD NGALIN reduced 1135000.0 units announced on 20 Dec 2021 at ~RM0.26
MR KENNY RONALD NGALIN reduced 461100.0 units announced on 16 Dec 2021 at ~RM0.265
MR KENNY RONALD NGALIN reduced 168700.0 units announced on 29 Nov 2021 at ~RM0.26
MR KENNY RONALD NGALIN reduced 300000.0 units announced on 18 Oct 2021 at ~RM0.32
MR KENNY RONALD NGALIN added 300000.0 units announced on 07 Sep 2021 at ~RM0.295
MR KENNY RONALD NGALIN reduced 350000.0 units announced on 03 Feb 2021 at ~RM0.355
MR KENNY RONALD NGALIN reduced 26042300.0 units announced on 02 Feb 2021 at ~RM0.395
Market Cap: 75 M.
Market Cap Class: Shrimp
Number of Shares: 419 M.
Adjusted Float: 64.1%.
Stock highly correlated with
NHB (84%)
MKLAND (82%)
HAPSENG (81%)
JADI (80%)
Ocean Vantage provides support for upstream and downstream activities in the O&G industry. Presently, the company primarily operate in the upstream O&G segment. Their customers comprise international drilling contractors, oilfield service companies, international and national oil companies.
Sectors: Upstream Oil & Gas, Oil & Gas, Energy Infrastructure, Equipment & Services, Penny Stocks, Energy
Code: 0220
Website: http://www.ovbhd.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Martin Philip King Ik Piau | 17.75% | 13.42 |
Mary King Siaw Ning | 5.38% | 4.07 |
Kenny Ronald Ngalin | 5.01% | 3.78 |
Chang Vun Lung | 4.87% | 3.68 |
Goh Yuan Shen | 2.36% | 1.78 |
Vathivaloo A/L As Ramaiah | 1.61% | 1.22 |
Lee Foo San | 1.03% | 0.78 |
Yahya Bin Raza | 1.0% | 0.76 |
Lee Man Yee | 0.96% | 0.73 |
Hoo Wan Fatt | 0.79% | 0.6 |
Teo Chee Wah | 0.7% | 0.53 |
Yayasan Islam Terengganu | 0.51% | 0.39 |
Han Si Kwong | 0.5% | 0.38 |
Lim Boon Seng | 0.46% | 0.35 |
Syn Yang Leong | 0.44% | 0.33 |
Ngea Cha | 0.43% | 0.33 |
Yau See Hing | 0.41% | 0.31 |
Teo Kai Boon | 0.41% | 0.31 |
Ng Seow Lee | 0.4% | 0.3 |
Choo Teong Ann | 0.38% | 0.29 |
Loh Kok Wai | 0.37% | 0.28 |
Heng Seng See | 0.37% | 0.28 |
Er Soon Puay | 0.36% | 0.27 |
Lim Chin Tack | 0.36% | 0.27 |
Chan Yok Peng | 0.33% | 0.25 |
Chen Bon Chong | 0.31% | 0.23 |
Heng Chee Hong | 0.3% | 0.23 |
Wong Soo Chai @ Wong Chick Wai | 0.3% | 0.23 |
Chow Dai Ying | 0.27% | 0.2 |
Lai King Chuong | 0.26% | 0.2 |