T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 244.39 | 9.08 | 6.88 | 2.8% | 0.00 | 1.39 | 7.3% | 9.2% | 445.3% | 0.1% | ||||||||
24 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 227.84 | 1.53 | 1.26 | 0.6% | 0.00 | 0.27 | 11.2% | 0.3% | 82.9% | 49.8% | ||||||||
26 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 256.57 | 9.18 | 7.36 | 2.9% | 0.00 | 1.58 | 9.1% | 19.6% | 15.6% | 210.4% | ||||||||
17 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 282.34 | 8.71 | 6.37 | 2.3% | 0.35 | 1.37 | 4.9% | 41.7% | 7.5% | 101.7% | ||||||||
23 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 269.21 | 8.98 | 6.89 | 2.6% | 0.00 | 1.48 | 18.6% | 46.5% | 173.9% | 911.9% | ||||||||
26 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 227.06 | 3.73 | 2.52 | 1.1% | 0.00 | 0.55 | 5.9% | 32.6% | 6.1% | 237.4% | ||||||||
22 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 214.50 | 3.67 | 2.37 | 1.1% | 0.00 | 0.52 | 7.7% | 27.3% | 24.9% | 21.7% | ||||||||
23 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 199.22 | 4.05 | 3.16 | 1.6% | 2.12 | 0.69 | 8.4% | 21.6% | 363.7% | 59.4% | ||||||||
24 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 183.70 | 2.26 | 0.68 | 0.4% | 0.00 | 0.15 | 7.3% | 87.9% | 137.2% | 109.8% | ||||||||
30 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 171.25 | -1.22 | -1.83 | -1.1% | 0.00 | -0.40 | 1.6% | 117.7% | 193.9% | 149.4% | ||||||||
24 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 168.53 | 2.46 | 1.95 | 1.2% | 0.00 | 0.42 | 2.9% | 67.0% | 75.0% | 72.8% | ||||||||
26 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 163.77 | 9.61 | 7.78 | 4.8% | 0.75 | 1.69 | 67.5% | 125.4% | 211.5% | 1196.8% | ||||||||
26 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 97.78 | -7.34 | -6.98 | -7.1% | 0.00 | -1.52 | 24.3% | 89.0% | 288.2% | 809.8% | ||||||||
27 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 78.68 | 3.34 | 3.71 | 4.7% | 0.00 | 0.81 | 22.1% | 1.0% | 48.3% | 802.1% | ||||||||
25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 100.94 | 8.40 | 7.17 | 7.1% | 0.00 | 1.56 | 39.0% | 12.8% | 1094.2% | 152.6% | ||||||||
19 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 72.64 | 1.20 | 0.60 | 0.8% | 1.50 | 0.13 | 40.4% | 17.6% | 178.2% | 83.3% | ||||||||
28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 51.73 | -0.93 | -0.77 | -1.5% | 0.00 | -0.17 | 34.9% | 36.6% | 45.3% | 153.3% | ||||||||
22 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 79.47 | -0.54 | -0.53 | -0.7% | 0.00 | -0.12 | 11.2% | 6.3% | 118.6% | 115.0% | ||||||||
20 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 89.49 | 3.85 | 2.84 | 3.2% | 0.00 | 0.62 | 1.5% | 1.0% | 21.2% | 215.9% | ||||||||
21 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 88.15 | 4.64 | 3.60 | 4.1% | 1.00 | 0.79 | 8.1% | 9.3% | 150.1% | 51.4% | ||||||||
20 Aug 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 81.57 | 2.02 | 1.44 | 1.8% | 0.00 | 0.31 | 3.8% | 23.1% | 59.2% | 21.4% | ||||||||
24 May 19 | Q4 Mar 19 | 4 | 31 Mar 19 | 84.82 | 4.31 | 3.53 | 4.2% | 0.00 | 1.16 | 4.3% | 8.9% | 293.1% | 49.8% | ||||||||
18 Feb 19 | Q3 Dec 18 | 3 | 31 Mar 19 | 88.61 | 1.23 | 0.90 | 1.0% | 0.00 | 0.29 | 8.8% | 8.7% | 62.2% | 64.0% | ||||||||
27 Aug 18 | Q1 Jun 18 | 1 | 31 Mar 19 | 97.14 | 3.13 | 2.38 | 2.5% | 0.00 | 0.77 | 8.4% | 7.5% | 29.8% | 15.7% | ||||||||
28 May 18 | Q4 Mar 18 | 4 | 31 Mar 18 | 106.02 | 2.47 | 1.83 | 1.7% | 0.00 | 0.62 | 13.9% | 18.4% | 22.2% | 366.4% | ||||||||
27 Feb 18 | Q3 Dec 17 | 3 | 31 Mar 18 | 93.11 | 3.26 | 2.36 | 2.5% | 0.00 | 0.84 | 4.1% | 8.4% | 5.6% | 66.2% | ||||||||
24 Nov 17 | Q2 Sep 17 | 2 | 31 Mar 18 | 97.06 | 3.23 | 2.50 | 2.6% | 1.00 | 0.89 | 7.4% | 14.5% | 21.5% | 188.1% | ||||||||
23 Aug 17 | Q1 Jun 17 | 1 | 31 Mar 18 | 90.35 | 2.63 | 2.06 | 2.3% | 0.00 | 0.73 | 0.9% | 8.4% | 423.2% | 6.8% | ||||||||
23 May 17 | Q4 Mar 17 | 4 | 31 Mar 17 | 89.55 | 1.21 | 0.39 | 0.4% | 0.00 | 0.14 | 4.3% | 5.4% | 72.3% | 87.7% | ||||||||
23 Feb 17 | Q3 Dec 16 | 3 | 31 Mar 17 | 85.89 | 2.32 | 1.42 | 1.6% | 0.00 | 0.51 | 1.3% | 8.1% | 63.5% | 41.4% | ||||||||
28 Nov 16 | Q2 Sep 16 | 2 | 31 Mar 17 | 84.79 | 1.32 | 0.87 | 1.0% | 2.00 | 0.31 | 14.1% | 4.5% | 60.7% | 36.3% | ||||||||
18 Aug 16 | Q1 Jun 16 | 1 | 31 Mar 17 | 98.66 | 3.07 | 2.21 | 2.2% | 0.00 | 0.79 | 4.2% | 18.0% | 31.2% | 262.8% | ||||||||
19 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 94.64 | 4.25 | 3.21 | 3.4% | 0.00 | 1.14 | 1.3% | 33.2% | 32.4% | 27.0% | ||||||||
24 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 93.44 | 3.23 | 2.42 | 2.6% | 0.00 | 0.86 | 5.2% | 7.8% | 77.8% | 0.6% | ||||||||
20 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 88.83 | 1.83 | 1.36 | 1.5% | 2.25 | 0.49 | 6.2% | 15.1% | 123.8% | 67.6% | ||||||||
25 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 83.60 | 0.94 | 0.61 | 0.7% | 0.00 | 0.22 | 41.0% | 18.2% | 86.2% | 84.7% | ||||||||
28 May 15 | Q4 Mar 15 | 4 | 31 Mar 15 | 141.59 | 6.35 | 4.39 | 3.1% | 0.00 | 1.57 | 39.7% | 63.1% | 80.3% | 147.2% | ||||||||
13 Feb 15 | 31/12/14 | 3 | 31/03/15 | 101.38 | 3.36 | 2.44 | 2.4% | 0.00 | 0.87 | 3.1% | 14.1% | 42.0% | 47.1% |
EPS | 4.28 sen |
Trailing PE (Sector Median: 18.5) | 14.1 |
PEG | 0.14 |
Altman Z | 1.8 |
Beaver | 1.0 |
Current Ratio | 1.5 |
Debt-Equity (DE) Ratio | 1.28 |
FCF Yield | 133.63 % |
Revenue QoQ | 7.27 % |
Revenue YoY | -9.22% |
Profit QoQ | 445.32 % |
Profit YoY | -0.13 % |
Profit Margin (Sector Median: 2.9) | 2.16 % |
ROE (ROIC: 6.42) | 6.71 % |
Dividend Per Share (DPS) | 0.35 sen |
Dividend Yield (DY) | 0.58 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.5) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 2.9) | |
ROE (ROIC: 6.42) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.66 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 6.88 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 63.37 |
Expected Revenue (M) | 1800.2 |
Expected Growth (%) | 29.0 |
DATO' JAMES TAI CHEONG @ TAI CHIONG added 22000.0 units announced on 02 Nov 2020 at ~RM0.58
DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 06 Oct 2020 at ~RM0.615
DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 25 Sep 2020 at ~RM0.63
DATO' JAMES TAI CHEONG @ TAI CHIONG added 20000.0 units announced on 21 Sep 2020 at ~RM0.665
DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 17 Sep 2020 at ~RM0.675
DATO' JAMES TAI CHEONG @ TAI CHIONG added 10000.0 units announced on 15 Sep 2020 at ~RM0.685
DATO' JAMES TAI CHEONG @ TAI CHIONG added 20000.0 units announced on 14 Sep 2020 at ~RM0.695
DATO JAMES TAI CHEONG @ TAI CHIONG added 52100.0 units announced on 07 Sep 2020 at ~RM0.68
DATO JAMES TAI CHEONG @ TAI CHIONG added 89700.0 units announced on 04 Sep 2020 at ~RM0.66
Market Cap: 309 M.
Market Cap Class: Small caps
Number of Shares: 515 M.
Adjusted Float: 35.0%.
Stock highly correlated with
OVH (73%)
MENTIGA (72%)
JADI (71%)
NHB (70%)
Pansar Engineering Services Sdn Bhd was incorporated in Malaysia on 8 October 1996 as Pansar Tunas Sdn Bhd and assumed its present name on 10 August 2001.Following a corporate exercise in 2010, Pansar Company Sdn Bhd and Pansar Engineering Services Sdn Bhd became fully owned subsidiaries of Pansar Berhad. Pansar Berhad is listed on the Main Market of Bursa Malaysia Securities Berhad and its principal activity is investment holding.
Sectors: Trading & Services, Building Materials, Industrial Products & Services
Code: 8419
Website: http://pansar.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2022
Shareholder | % | Value (M) |
---|---|---|
Pan Sarawak Holdings Sdn Bhd | 64.97% | 196.84 |
Highline Shipping Sdn Bhd | 8.14% | 24.65 |
Royston Ling Ing Ding | 5.69% | 17.24 |
Ling Li Kuang | 4.41% | 13.36 |
Billion Power Sdn Bhd | 3.41% | 10.33 |
Kong Leh Ping | 1.92% | 5.82 |
Credit Suisse | 1.64% | 4.97 |
Gau Kun | 1.22% | 3.7 |
Lim Hong Thong | 1.02% | 3.09 |
Focus Return Sdn Bhd | 0.99% | 3.0 |
Pau Chiong Ching | 0.88% | 2.67 |
Abd Rahim Bin Jaafar | 0.86% | 2.61 |
Bernard Ling Ing Tah | 0.82% | 2.48 |
Tan Sri Dato Paduka (Dr) Ting Pek Khiing | 0.54% | 1.64 |
Tham Quek Ngok | 0.46% | 1.39 |
Sincere Success Sdn Bhd | 0.38% | 1.15 |
Solid Oil Palm Plantation Sdn Bhd | 0.35% | 1.06 |
UOB Kay Hian Pte Ltd | 0.23% | 0.7 |
Tan Ah Booy | 0.22% | 0.67 |
Tan Kee Choon | 0.19% | 0.58 |
Ting Lick Fuat | 0.18% | 0.55 |
Annie Wong Chiew Siong | 0.17% | 0.52 |
Talhah @ Talha Bin Affendi | 0.16% | 0.48 |
Tommy Bin Bugo @ Hamid Bin Bugo | 0.16% | 0.48 |
Tan Ah Tai @ Tan Ka Cheng | 0.16% | 0.48 |