PMBTECH | PMB TECHNOLOGY BHD
1.74 (-0.57%)
T-O (am): 0.000 (08:59:00)
Last updated: 09:44
PMBTECH Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
PMBTECH Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 209.84 | 9.73 | 7.89 | 3.8% | 0.00 | 0.49 | 17.2% | 29.3% | 105.7% | 381.2% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 253.37 | 4.98 | 3.84 | 1.5% | 0.00 | 0.24 | 4.1% | 13.2% | 225.9% | 81.6% | ||||||||
| 30 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 264.27 | 2.55 | 1.18 | 0.5% | 0.00 | 0.07 | 36.1% | 3.9% | 96.3% | 87.9% | ||||||||
| 26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 194.13 | 31.03 | 31.67 | 16.3% | 0.00 | 2.24 | 34.6% | 36.8% | 1830.9% | 213.7% | ||||||||
| 24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 296.69 | 4.32 | 1.64 | 0.6% | 0.00 | 0.12 | 32.5% | 5.2% | 22.4% | 90.9% | ||||||||
| 28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 223.85 | 3.82 | 2.11 | 0.9% | 0.00 | 0.17 | 18.6% | 14.0% | 78.3% | 94.0% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 274.92 | 13.99 | 9.74 | 3.5% | 0.00 | 0.78 | 10.5% | 9.0% | 3.5% | 82.2% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 307.25 | 18.30 | 10.10 | 3.3% | 0.00 | 0.86 | 1.8% | 17.1% | 44.2% | 90.6% | ||||||||
| 28 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 312.82 | 21.58 | 18.08 | 5.8% | 0.00 | 1.59 | 20.2% | 54.3% | 48.6% | 33.9% | ||||||||
| 23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 260.17 | 42.76 | 35.16 | 13.5% | 0.00 | 3.20 | 13.8% | 46.0% | 35.9% | 203.6% | ||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 301.97 | 68.61 | 54.87 | 18.2% | 0.00 | 25.65 | 18.5% | 86.6% | 48.8% | 727.9% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 370.39 | 134.95 | 107.23 | 28.9% | 5.00 | 51.44 | 82.7% | 89.2% | 292.3% | 883.8% | ||||||||
| 25 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 202.73 | 34.33 | 27.34 | 13.5% | 0.00 | 13.21 | 13.7% | 36.5% | 136.1% | 235.7% | ||||||||
| 23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 178.25 | 14.54 | 11.58 | 6.5% | 0.00 | 5.62 | 10.2% | 110.0% | 74.7% | 748.3% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 161.83 | 9.78 | 6.63 | 4.1% | 0.00 | 3.22 | 17.3% | 7.9% | 39.2% | 187.8% | ||||||||
| 23 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 195.75 | 8.34 | 10.90 | 5.6% | 1.00 | 5.31 | 31.8% | 54.5% | 33.9% | 37.0% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 148.57 | 10.94 | 8.14 | 5.5% | 0.00 | 3.97 | 75.1% | 2.5% | 496.6% | 82.0% | ||||||||
| 18 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 84.86 | 1.55 | 1.36 | 1.6% | 0.00 | 0.67 | 51.7% | 39.8% | 40.7% | 68.5% | ||||||||
| 04 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 175.63 | 3.81 | 2.30 | 1.3% | 0.00 | 1.13 | 38.6% | 81.5% | 86.7% | 38.6% | ||||||||
| 24 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 126.73 | 18.08 | 17.30 | 13.7% | 1.50 | 8.45 | 16.9% | 138.1% | 286.9% | 728.7% | ||||||||
| 28 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 152.40 | 7.55 | 4.47 | 2.9% | 1.00 | 2.19 | 8.0% | 0.4% | 3.2% | 24.2% | ||||||||
| 20 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 141.06 | 5.81 | 4.33 | 3.1% | 1.00 | 2.52 | 45.8% | 23.6% | 160.7% | 116.2% | ||||||||
| 27 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 96.77 | 2.19 | 1.66 | 1.7% | 0.00 | 1.06 | 81.8% | 33.6% | 20.4% | 37.2% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 53.22 | 4.23 | 2.09 | 3.9% | 1.00 | 1.33 | 64.9% | 58.3% | 42.0% | 14.8% | ||||||||
| 15 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 151.80 | 4.71 | 3.60 | 2.4% | 1.00 | 2.32 | 33.0% | 22.9% | 79.7% | 21.4% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 114.15 | 2.67 | 2.00 | 1.8% | 0.00 | 2.59 | 21.6% | 13.2% | 24.2% | 14.6% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 145.67 | 4.22 | 2.65 | 1.8% | 1.00 | 3.41 | 14.3% | 24.4% | 8.0% | 27.7% | ||||||||
| 13 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 127.49 | 3.21 | 2.45 | 1.9% | 1.00 | 3.16 | 3.2% | 49.2% | 17.4% | 9.1% | ||||||||
| 16 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 123.48 | 3.92 | 2.97 | 2.4% | 1.00 | 3.83 | 22.5% | 30.6% | 26.5% | 22.4% | ||||||||
| 18 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 100.83 | 3.07 | 2.35 | 2.3% | 1.00 | 3.03 | 13.9% | 36.4% | 35.9% | 1.7% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 117.11 | 3.71 | 3.66 | 3.1% | 1.00 | 4.72 | 37.1% | 32.5% | 63.0% | 119.4% | ||||||||
| 28 Oct 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 85.42 | 3.20 | 2.25 | 2.6% | 1.00 | 2.90 | 9.7% | 32.6% | 7.4% | 16.7% | ||||||||
| 16 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 94.55 | 3.24 | 2.42 | 2.6% | 1.00 | 3.13 | 27.9% | 15.7% | 1.6% | 49.7% | ||||||||
| 03 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 73.95 | 3.14 | 2.39 | 3.2% | 1.00 | 3.08 | 16.4% | 30.9% | 43.0% | 37.1% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 88.41 | 2.49 | 1.67 | 1.9% | 1.00 | 2.15 | 30.2% | 3.5% | 38.1% | 16.5% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 126.75 | 3.58 | 2.69 | 2.1% | 1.00 | 3.48 | 13.1% | 37.4% | 66.4% | 42.5% | ||||||||
| 12 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 112.10 | 2.16 | 1.62 | 1.4% | 1.00 | 2.09 | 4.7% | 56.4% | 7.0% | 14.8% | ||||||||
| 06 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 107.03 | 2.33 | 1.74 | 1.6% | 1.00 | 2.25 | 16.8% | 46.7% | 21.5% | 26.1% | ||||||||
| 12 Feb 15 | 31/12/14 | 4 | 31/12/14 | 91.63 | 1.97 | 1.43 | 1.6% | 1.00 | 1.85 | 0.7% | 21.1% | 24.2% | 33.0% |
PMBTECH Historical Dividends
PMBTECH Financial Ratios
| EPS | 2.35 sen |
| Trailing PE (Sector Median: 15.0) | 73.9 |
| PEG | 0.74 |
| Altman Z | 0.8 |
| Beaver | -0.059 |
| Current Ratio | 1.0 |
| Debt-Equity (DE) Ratio | 1.31 |
| FCF Yield | -2.92 % |
| Revenue QoQ | -17.18 % |
| Revenue YoY | -29.27% |
| Profit QoQ | 105.74 % |
| Profit YoY | 381.22 % |
| Profit Margin (Sector Median: 4.0) | 4.84 % |
| ROE (ROIC: 2.98) | 3.84 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
PMBTECH Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.0) | |
| ROE (ROIC: 2.98) | |
| Altman Z |
PMBTECH Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.65 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 7.89 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 270.98 |
| Expected Revenue (M) | 5929.5 |
| Expected Growth (%) | 36.0 |
PMBTECH Directors Share Purchases (Beta)
DATO' KOON POH TAT added 100000.0 units announced on 01 Dec 2023 at ~RM2.76
DATO' KOON POH TAT added 100000.0 units announced on 05 Oct 2023 at ~RM3.08
DATO' KOON POH TAT added 100000.0 units announced on 03 Oct 2023 at ~RM3.12
PMBTECH Summary
Market Cap: 3294 M.
Market Cap Class: Large caps
Number of Shares: 1893 M.
Adjusted Float: 69.8%.
Stock highly correlated with
INNATURE (96%)
PERSTIM (95%)
ASTRO (94%)
ANNUM (93%)
PMB Technology Berhad, through its subsidiary, PMB Silicon, is involved in silicon metal smelting of various grade and also microsilica. PMBTECH is also engaged in the design, fabrication, and installation of aluminum curtain wall and cladding systems; and also manufacture and trade of aluminum related products primarily in Malaysia and Hong Kong. It is also involved in trading and computer related businesses; supplying, installing, and fixing furniture and fixtures, as well as interior decorating consulting services; supplying, manufacturing, fabricating, and installing structural glazing and ventilated thermal flow aluminum claddings in buildings; and also marketing aluminum and other related products. In addition, the company is engaged in liquid bulking and break bulking operations; marketing gypsum board, aluminium extrusion, and other related products; and manufacturing and marketing scaffolding towers. Further, it is involved in the rental of machinery and scaffolding towers; contracting of steel and metal parts; fixture, design, fabrication and installation of aluminium and glass claddings; and also trade of glass, mirror and metal products; general contracting business.
Sectors: Industrial Products, Aluminium, Metals, Industrial Products & Services, Exports, Mid Cap
Code: 7172
Website: http://www.pmbtechnology.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
PMBTECH Top Shareholdings
Updated on 3-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Press Metal Aluminium Holdings Berhad | 23.23% | 765.4 |
| Koon Poh Weng | 11.55% | 380.62 |
| Phillip Securities Pte. Ltd. | 8.72% | 287.31 |
| Datuk Koon Poh Ming | 5.84% | 192.45 |
| Dato Koon Poh Tat | 5.25% | 173.11 |
| Ong Shaw Huat | 4.24% | 139.7 |
| Koon Sim Ee | 4.24% | 139.7 |
| Ong Sow Yong | 4.2% | 138.38 |
| Huan Boon Peng | 4.06% | 133.77 |
| Ong Sow Mei | 4.06% | 133.77 |
| Chan Poh Choo | 3.91% | 128.83 |
| Koon Poh Ming | 3.91% | 128.83 |
| Tan Mew Lan | 2.94% | 96.87 |
| John Koon Tzer Lim | 2.63% | 86.66 |
| Tan Sri Dato Koon Poh Keong | 2.42% | 79.87 |
| Ong Soo Fan | 2.11% | 69.52 |
| Joyce Koon Hui Ginn | 1.71% | 56.34 |
| Koon Hui Ling (Carolyn) | 1.62% | 53.38 |
| Leslie Koon Tzer Peng | 1.58% | 52.06 |
| Lydia Koon Hui Li | 1.54% | 50.74 |
| Chua Seng Sam | 1.39% | 45.8 |
| Koon Poh Kong | 1.33% | 43.82 |
| Vanguard Group | 1.16% | 38.22 |
| Ho Chin Ser | 1.01% | 33.28 |
| Lim Peng Theng | 0.91% | 29.98 |
| Kenneth Ang Wee Keong | 0.49% | 16.14 |
| Madam Chan Poh Choo | 0.47% | 15.42 |
| Leong Yew Cheong | 0.42% | 13.84 |