TDEX | TECHNODEX BHD
0.050 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
TDEX Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
TDEX Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 11.02 | -1.10 | -1.10 | -9.9% | 0.00 | -0.13 | 8.9% | 20.0% | 42.3% | 19.8% | ||||||||
| 30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 10.12 | -1.87 | -1.90 | -18.8% | 0.00 | -0.23 | 4.3% | 27.8% | 21.1% | 31.6% | ||||||||
| 30 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 9.71 | -1.58 | -1.57 | -16.1% | 0.00 | -0.19 | 16.8% | 41.8% | 7.3% | 8.6% | ||||||||
| 29 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 11.67 | -1.70 | -1.69 | -14.5% | 0.00 | -0.20 | 27.1% | 22.9% | 23.7% | 3.6% | ||||||||
| 28 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 9.18 | -1.37 | -1.37 | -14.9% | 0.00 | -0.16 | 15.9% | 44.0% | 50.7% | 23.2% | ||||||||
| 25 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 7.92 | -2.79 | -2.77 | -35.0% | 0.00 | -0.33 | 52.5% | 16.7% | 61.7% | 17.8% | ||||||||
| 23 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 16.68 | -1.72 | -1.72 | -10.3% | 0.00 | -0.20 | 10.2% | 259.1% | 5.2% | 35.8% | ||||||||
| 24 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 15.13 | -1.63 | -1.63 | -10.8% | 0.00 | -0.19 | 7.8% | 21.0% | 8.3% | 25.4% | ||||||||
| 24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 16.40 | -1.78 | -1.78 | -10.8% | 0.00 | -0.21 | 141.6% | 50.2% | 47.3% | 9.8% | ||||||||
| 29 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 6.79 | -3.44 | -3.38 | -49.7% | 0.00 | -0.40 | 46.2% | 55.1% | 26.2% | 70.8% | ||||||||
| 26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 4.64 | -2.68 | -2.67 | -57.6% | 0.00 | -0.32 | 62.9% | 59.3% | 105.5% | 21.6% | ||||||||
| 25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 12.50 | -1.31 | -1.30 | -10.4% | 0.00 | -0.16 | 14.5% | 37.4% | 19.7% | 183.1% | ||||||||
| 26 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 10.92 | -1.63 | -1.62 | -14.8% | 0.00 | -0.20 | 27.8% | 12.2% | 18.0% | 46.6% | ||||||||
| 30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 15.12 | -2.03 | -1.98 | -13.1% | 0.00 | -0.24 | 32.5% | 60.7% | 42.0% | 53.8% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 11.41 | -3.22 | -3.41 | -29.9% | 0.00 | -0.44 | 42.9% | 13.9% | 317.7% | 8.2% | ||||||||
| 26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 19.97 | 1.56 | 1.57 | 7.8% | 0.00 | 0.20 | 60.5% | 17.2% | 241.7% | 262.4% | ||||||||
| 19 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 12.45 | -1.32 | -1.10 | -8.9% | 0.00 | -0.14 | 32.3% | 32.0% | 74.2% | 7.8% | ||||||||
| 27 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 9.41 | -4.35 | -4.27 | -45.4% | 0.00 | -0.59 | 6.1% | 35.6% | 15.1% | 23.0% | ||||||||
| 21 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 10.02 | -3.83 | -3.71 | -37.0% | 0.00 | -0.62 | 41.2% | 2.9% | 285.2% | 11.3% | ||||||||
| 25 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 17.04 | -1.08 | -0.96 | -5.7% | 0.00 | -0.16 | 6.9% | 7.0% | 6.0% | 35.6% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 18.31 | -1.01 | -1.02 | -5.6% | 0.00 | -0.17 | 163.9% | 21.4% | 70.5% | 43.6% | ||||||||
| 23 Aug 19 | 30 Jun 19 | Other | 30 Jun 19 | 6.94 | -3.56 | -3.48 | -50.1% | 0.00 | -0.59 | 32.8% | 44.0% | 17.0% | 345.5% | ||||||||
| 27 Jun 19 | 30 Apr 19 | Other | 30 Jun 20 | 10.32 | -4.36 | -4.19 | -40.6% | 0.00 | -0.71 | 43.7% | 28.8% | 179.6% | 42.1% | ||||||||
| 22 Mar 19 | 31 Jan 19 | Other | 30 Jun 19 | 18.33 | -1.86 | -1.50 | -8.2% | 0.00 | -0.25 | 21.5% | 8.8% | 17.6% | 876.2% | ||||||||
| 28 Dec 18 | 31 Oct 18 | Other | 30 Jun 19 | 15.09 | -1.92 | -1.82 | -12.1% | 0.00 | -0.31 | 21.8% | 43.2% | 132.9% | 1370.6% | ||||||||
| 28 Sep 18 | Q1 Jul 18 | 1 | 30 Apr 19 | 12.38 | -0.89 | -0.78 | -6.3% | 0.00 | -0.14 | 14.6% | 14.9% | 73.5% | 1100.0% | ||||||||
| 29 Jun 18 | Q4 Apr 18 | 4 | 30 Apr 18 | 14.50 | -2.91 | -2.95 | -20.3% | 0.00 | -0.54 | 13.9% | 4.0% | 1626.9% | 2132.4% | ||||||||
| 29 Mar 18 | Q3 Jan 18 | 3 | 30 Apr 18 | 16.84 | 0.29 | 0.19 | 1.1% | 0.00 | 0.04 | 59.9% | 1.5% | 35.0% | 20.6% | ||||||||
| 19 Dec 17 | Q2 Oct 17 | 2 | 30 Apr 18 | 10.54 | 0.74 | 0.14 | 1.4% | 0.00 | 0.03 | 27.6% | 31.0% | 83.3% | 95.9% | ||||||||
| 27 Sep 17 | Q1 Jul 17 | 1 | 30 Apr 18 | 14.55 | 0.52 | 0.08 | 0.5% | 0.00 | 0.02 | 4.4% | 101.9% | 46.2% | 13.0% | ||||||||
| 30 Jun 17 | Q4 Apr 17 | 4 | 30 Apr 17 | 13.94 | 0.24 | 0.14 | 1.0% | 0.00 | 0.04 | 18.5% | 140.6% | 9.4% | 38.8% | ||||||||
| 29 Mar 17 | Q3 Jan 17 | 3 | 30 Apr 17 | 17.10 | 0.39 | 0.16 | 0.9% | 0.00 | 0.04 | 12.0% | 170.5% | 119.2% | 3100.0% | ||||||||
| 20 Dec 16 | Q2 Oct 16 | 2 | 30 Apr 17 | 15.27 | 1.17 | 0.07 | 0.5% | 0.00 | 0.02 | 111.8% | 138.2% | 5.8% | 265.0% | ||||||||
| 26 Sep 16 | Q1 Jul 16 | 1 | 30 Apr 17 | 7.21 | 1.08 | 0.07 | 1.0% | 0.00 | 0.02 | 24.4% | 27.9% | 70.9% | 97.1% | ||||||||
| 29 Jun 16 | Q4 Apr 16 | 4 | 30 Apr 16 | 5.79 | 0.77 | 0.24 | 4.1% | 0.00 | 0.06 | 8.3% | 38.9% | 4640.0% | 199.6% | ||||||||
| 28 Mar 16 | Q3 Jan 16 | 3 | 30 Apr 16 | 6.32 | 0.82 | 0.01 | 0.1% | 0.00 | 0.00 | 1.4% | 53.9% | 75.0% | 103.0% | ||||||||
| 28 Dec 15 | Q2 Oct 15 | 2 | 30 Apr 16 | 6.41 | 0.29 | 0.02 | 0.3% | 0.00 | 0.01 | 13.8% | 126.3% | 42.9% | 69.2% | ||||||||
| 29 Sep 15 | Q1 Jul 15 | 1 | 30 Apr 16 | 5.63 | 0.45 | 0.04 | 0.6% | 0.00 | 0.01 | 40.6% | 51.0% | 114.7% | 60.2% | ||||||||
| 30 Jun 15 | Q4 Apr 15 | 4 | 30 Apr 15 | 9.49 | 0.55 | -0.24 | -2.5% | 0.00 | -0.06 | 130.9% | 237.0% | 42.5% | 576.0% | ||||||||
| 31 Mar 15 | 31/01/15 | 3 | 30/04/15 | 4.11 | 0.01 | -0.17 | -4.1% | 0.00 | -0.05 | 45.0% | 39.5% | 356.9% | 606.1% |
TDEX Historical Dividends
TDEX Financial Ratios
| EPS | -0.74 sen |
| Trailing PE (Sector Median: 21.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.2 |
| Beaver | -0.684 |
| Current Ratio | 2.47 |
| Debt-Equity (DE) Ratio | 0.57 |
| FCF Yield | -14.49 % |
| Revenue QoQ | 8.87 % |
| Revenue YoY | 20.02% |
| Profit QoQ | 42.29 % |
| Profit YoY | 19.82 % |
| Profit Margin (Sector Median: 0.4) | -14.71 % |
| ROE (ROIC: -47.13) | -47.13 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
TDEX Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 21.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.4) | |
| ROE (ROIC: -47.13) | |
| Altman Z |
TDEX Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.02 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.1 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
TDEX Directors Share Purchases (Beta)
YTM DATO' SERI DIRAJA TAN SRI TENGKU ABDUL HAMID THANI IBNI ALMARHUM SULTAN BADLISHAH added 450000.0 units announced on 21 Sep 2023 at ~RM0.07
YTM DATO' SERI DIRAJA TAN SRI TENGKU ABDUL HAMID THANI IBNI ALMARHUM SULTAN BADLISHAH added 3300000.0 units announced on 20 Jan 2023 at ~RM0.095
YTM DATO' SERI DIRAJA TAN SRI TENGKU ABDUL HAMID THANI IBNI ALMARHUM SULTAN BADLISHAH added 4300000.0 units announced on 13 Sep 2022 at ~RM0.065
YTM DATO' SERI DIRAJA TAN SRI TENGKU ABDUL HAMID THANI IBNI ALMARHUM SULTAN BADLISHAH added 700000.0 units announced on 08 Dec 2021 at ~RM0.11
YTM DATO' SERI DIRAJA TAN SRI TENGKU ABDUL HAMID THANI IBNI ALMARHUM SULTAN BADLISHAH added 500000.0 units announced on 15 Jul 2021 at ~RM0.13
YTM DATO' SERI DIRAJA TAN SRI TENGKU ABDUL HAMID THANI IBNI ALMARHUM SULTAN BADLISHAH added 500000.0 units announced on 30 Jun 2021 at ~RM0.13
YTM DATO' SERI DIRAJA TAN SRI TENGKU ABDUL HAMID THANI IBNI ALMARHUM SULTAN BADLISHAH added 500000.0 units announced on 19 Apr 2021 at ~RM0.19
YTM DATO' SERI DIRAJA TAN SRI TENGKU ABDUL HAMID THANI IBNI ALMARHUM SULTAN BADLISHAH added 500000.0 units announced on 26 Mar 2021 at ~RM0.215
MR PEH LIAN HWA reduced 400000.0 units announced on 15 Jan 2021 at ~RM0.185
YTM DATO' SERI DIRAJA TAN SRI TENGKU ABDUL HAMID THANI IBNI ALMARHUM SULTAN BADLISHAH added 100000.0 units announced on 13 Jan 2021 at ~RM0.22
TDEX Summary
Market Cap: 42 M.
Market Cap Class: Shrimp
Number of Shares: 843 M.
Adjusted Float: 87.1%.
Stock highly correlated with
LYC (85%)
ATRIUM (84%)
CEB (84%)
YB (84%)
TechnoDex Bhd, an investment holding company, provides information technology products and related services in Malaysia and internationally. The company's TechnoDex Platform offers services and constructible extensions, such as security controls, file management, data exchange standard, UI configuration, database, and telecommunication connectivity. It also provides OSThinker, a business intelligence tool; and Open Source Stacks. In addition, the company is engaged in the research and development activities, development and trading of information technology products, and provision of consultation services. Further, it is involved in the development and marketing of human resource software solutions and other related services. The company has technological partnerships with Alfresco, IBM, JasperSoft, Novell, and Red Hat. It primarily serves banking, telecommunications, transportation, oil and gas, government, and education industries. TechnoDex was founded in 2001 and is headquartered in Puchong Jaya, Malaysia.
Sectors: Technology, Penny Stocks, Consumer Products, Software
Code: 0132
Website: http://www.technodex.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
TDEX Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Peh Lian Hwa | 16.3% | 6.88 |
| Koay Xing Boon | 11.74% | 4.95 |
| Tengku Abdul Hamid Thani Ibni Sultan Badlishah | 5.47% | 2.31 |
| Ytm Dato' Seri Diraja Tan Sri Tengku Abdul Hamid Thani Ibni Almarhum Sultan Badlishah | 5.47% | 2.31 |
| Tew Ah Keng | 4.85% | 2.05 |
| Ong San Leong | 4.6% | 1.94 |
| Yeoh Guan Fook | 4.43% | 1.87 |
| Keh Chuan Seng | 4.15% | 1.75 |
| Tan Boon Wooi | 3.92% | 1.65 |
| Tan Sze Chong | 2.85% | 1.2 |
| Choong Chee Meng | 2.37% | 1.0 |
| Mok Shiaw Hang | 1.89% | 0.8 |
| Lui Yuen Qiu | 1.4% | 0.59 |
| Tan Yaw Hock | 1.33% | 0.56 |
| Li Dan | 1.18% | 0.5 |
| Saw Chee Leong | 1.15% | 0.49 |
| Lian Soon Express Sdn Bhd | 1.1% | 0.46 |
| Alice Lim Lay Koon | 1.01% | 0.43 |
| Chung Keat Leong | 0.8% | 0.34 |
| Heng Ling Jy | 0.8% | 0.34 |
| Chong Siew Chui | 0.65% | 0.27 |
| Ooi Geim Beng | 0.57% | 0.24 |