T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
19 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 6.83 | 0.87 | 0.61 | 9.0% | 0.00 | 0.69 | 7.7% | 1.4% | 45.4% | 53.4% | ||||||||
22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 6.34 | 0.51 | 0.42 | 6.6% | 0.00 | 0.47 | 102.3% | 92.8% | 167.5% | 169.5% | ||||||||
21 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 3.13 | -0.65 | -0.62 | -19.9% | 0.00 | -0.70 | 48.1% | 10.7% | 60.3% | 42.1% | ||||||||
21 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 6.04 | -2.23 | -1.57 | -26.0% | 0.00 | -1.77 | 10.3% | 6.7% | 494.2% | 138.0% | ||||||||
23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 6.73 | 0.39 | 0.40 | 5.9% | 0.00 | 0.45 | 104.8% | 1.7% | 165.8% | 56.3% | ||||||||
24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 3.29 | -0.61 | -0.61 | -18.4% | 0.00 | -0.68 | 16.1% | 68.5% | 38.0% | 130.2% | ||||||||
24 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 2.83 | -0.46 | -0.44 | -15.5% | 0.00 | -0.49 | 50.0% | 35.6% | 110.6% | 526.2% | ||||||||
22 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 5.66 | 7.11 | 4.14 | 73.1% | 0.00 | 4.65 | 14.5% | 33.1% | 353.2% | 10.3% | ||||||||
22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 6.62 | 1.26 | 0.91 | 13.8% | 2.00 | 1.03 | 36.6% | 27.4% | 54.5% | 36.6% | ||||||||
25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 10.45 | 2.68 | 2.00 | 19.2% | 2.00 | 2.25 | 137.8% | 0.1% | 1846.6% | 50.6% | ||||||||
24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 4.40 | 0.17 | 0.10 | 2.3% | 0.00 | 0.12 | 48.1% | 48.2% | 97.2% | 131.9% | ||||||||
23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 8.47 | 4.85 | 3.75 | 44.3% | 0.00 | 4.21 | 7.2% | 29.4% | 160.4% | 3650.0% | ||||||||
18 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 9.12 | 1.89 | 1.44 | 15.8% | 0.00 | 1.62 | 12.6% | 22.1% | 8.2% | 126.8% | ||||||||
19 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 10.44 | 1.78 | 1.33 | 12.8% | 0.00 | 1.49 | 251.8% | 383.2% | 512.1% | 280.4% | ||||||||
20 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 2.97 | -0.35 | -0.32 | -10.9% | 0.00 | -0.36 | 54.7% | 33.4% | 423.0% | 26.8% | ||||||||
22 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 6.54 | 0.01 | 0.10 | 1.5% | 0.00 | 0.11 | 12.4% | 6.8% | 84.2% | 95.9% | ||||||||
19 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 7.47 | 0.89 | 0.64 | 8.5% | 0.00 | 0.71 | 245.7% | 9.4% | 186.0% | 13.8% | ||||||||
18 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 2.16 | -0.76 | -0.74 | -34.2% | 0.00 | -0.83 | 2.9% | 75.8% | 67.3% | 151.4% | ||||||||
20 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 2.23 | -0.47 | -0.44 | -19.8% | 0.00 | -0.50 | 63.7% | 56.8% | 118.0% | 226.4% | ||||||||
20 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 6.13 | 1.83 | 2.44 | 39.9% | 0.00 | 2.74 | 25.7% | 33.9% | 338.0% | 12.2% | ||||||||
14 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 8.24 | 0.80 | 0.56 | 6.8% | 0.00 | 0.63 | 7.6% | 28.7% | 61.1% | 68.2% | ||||||||
20 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 8.92 | 1.95 | 1.44 | 16.1% | 0.00 | 1.61 | 73.0% | 80.0% | 311.5% | 275.9% | ||||||||
21 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 5.15 | 0.49 | 0.35 | 6.8% | 2.00 | 0.39 | 44.4% | 45.9% | 87.5% | 23.3% | ||||||||
25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 9.26 | 3.32 | 2.78 | 30.0% | 0.00 | 3.13 | 19.9% | 23.7% | 58.6% | 124.4% | ||||||||
16 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 11.57 | 2.33 | 1.75 | 15.2% | 0.00 | 1.97 | 133.6% | 33.3% | 359.4% | 26.4% | ||||||||
23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 4.95 | 0.51 | 0.38 | 7.7% | 1.00 | 0.43 | 48.0% | 437.8% | 35.0% | 136.6% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 9.53 | 0.61 | 0.28 | 3.0% | 0.00 | 0.32 | 21.5% | 7712.3% | 77.2% | 55.5% | ||||||||
10 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 12.14 | 1.68 | 1.24 | 10.2% | 0.00 | 1.39 | 39.9% | 116.8% | 10.7% | 608.2% | ||||||||
18 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 8.68 | 1.65 | 1.39 | 16.0% | 0.00 | 1.56 | 842.0% | 31.1% | 233.1% | 989.7% | ||||||||
15 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 0.92 | -1.16 | -1.04 | -113.2% | 0.00 | -1.17 | 654.9% | 55.4% | 673.1% | 549.6% | ||||||||
22 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 0.12 | -0.52 | 0.18 | 149.2% | 0.00 | 0.20 | 97.8% | 98.1% | 174.6% | 155.0% | ||||||||
17 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 5.60 | -0.30 | -0.24 | -4.4% | 0.00 | -0.27 | 15.4% | 32.3% | 56.4% | 115.6% | ||||||||
19 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 6.62 | -0.01 | -0.16 | -2.4% | 0.00 | -0.18 | 220.2% | 8.1% | 167.2% | 121.1% | ||||||||
19 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 2.07 | 0.26 | 0.23 | 11.2% | 0.00 | 0.26 | 67.4% | 38.3% | 170.1% | 253.6% | ||||||||
25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 6.33 | 0.15 | -0.33 | -5.2% | 0.00 | -0.37 | 23.4% | 13.3% | 121.1% | 164.7% | ||||||||
16 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 8.27 | 1.48 | 1.57 | 18.9% | 0.00 | 1.76 | 14.9% | 14.4% | 112.2% | 453.9% | ||||||||
21 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 7.20 | 0.65 | 0.74 | 10.3% | 0.00 | 0.83 | 114.9% | 56.6% | 589.4% | 67.6% | ||||||||
28 Apr 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 3.35 | -0.23 | -0.15 | -4.5% | 0.00 | -0.17 | 54.1% | 16.0% | 129.5% | 169.6% | ||||||||
25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 7.30 | -0.01 | 0.51 | 7.0% | 0.00 | 0.57 | 24.4% | 36.8% | 215.6% | 90.2% |
EPS | -1.31 sen |
Trailing PE (Sector Median: 13.0) | 0.0 |
PEG | 0.0 |
Altman Z | 0.2 |
Beaver | -0.023 |
Current Ratio | 1.64 |
Debt-Equity (DE) Ratio | 0.23 |
FCF Yield | -1.06 % |
Revenue QoQ | 7.67 % |
Revenue YoY | 1.37% |
Profit QoQ | 45.37 % |
Profit YoY | 53.38 % |
Profit Margin (Sector Median: -1.3) | -5.21 % |
ROE (ROIC: -3.94) | -3.95 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: -1.3) | |
ROE (ROIC: -3.88) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.7 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.61 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MADAM AGNES SOEI-TIN LAMEY added 20000.0 units announced on 01 Sep 2022 at ~RM0.53
MISS YAP FOOK FUNG reduced 6000.0 units announced on 25 May 2021 at ~RM0.88
MADAM AGNES SOEI-TIN LAMEY added 10000.0 units announced on 14 Apr 2021 at ~RM0.445
Market Cap: 47 M.
Market Cap Class: Shrimp
Number of Shares: 89 M.
Adjusted Float: 50.3%.
Stock highly correlated with
KANGER (46%)
MBRIGHT (46%)
PESTECH (46%)
UWC (44%)
TIMBERWELL BERHAD, an investment holding company, is engaged in the operation of forest plantation, and harvesting and trade of timber in Malaysia. It manufactures and trades plywood, block board, and timber-related products. The company is also engaged in cultivation of industrial trees and other crops; and also the construction, operation, and maintenance of a hydro power plant. In addition, it provides agro-forestry management services, and is engaged in the rental of properties. TIMBERWELL is headquartered in Kota Kinabalu, Malaysia.
Sectors: Industrial Products, Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers
Code: 7854
Website: http://timwell.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Tiong King Sing | 23.82% | 11.34 |
Tan Toeng Swie | 7.16% | 3.41 |
Madam Agnes Soei-Tin Lamey | 6.78% | 3.23 |
Bank of Singapore Limited | 6.75% | 3.21 |
Lam Soei Lim | 6.63% | 3.16 |
Lam Toeng Sui | 6.46% | 3.08 |
Yap Pak Leong | 5.44% | 2.59 |
Hew Mui Lan | 3.88% | 1.85 |
LGT Bank AG | 3.24% | 1.54 |
Lee Ngee Moi | 3.0% | 1.43 |
Ting Sing Hong | 2.94% | 1.4 |
Bounty Leisure Sdn. Bhd. | 2.85% | 1.36 |
Harmony Chime Sdn. Bhd. | 2.66% | 1.27 |
Patrick Chiong Sui Chai | 2.11% | 1.0 |
Chiong Sui Chai & Sons Sdn. Bhd. | 1.84% | 0.88 |
Bonus River Sdn. Bhd. | 1.64% | 0.78 |
Yap Fook Fung | 1.39% | 0.66 |
Lu Yieng Kee | 1.19% | 0.57 |
Hew Tien Shoong | 1.12% | 0.53 |
Pau Chiong Ung | 0.9% | 0.43 |
Caceis Bank | 0.78% | 0.37 |
Robert Tan | 0.73% | 0.35 |
Chen Chee Min | 0.64% | 0.3 |
Anders Moller | 0.54% | 0.26 |
Lim Lee Li | 0.44% | 0.21 |
Wong Lien Tung | 0.42% | 0.2 |
Wong Kam Seng | 0.38% | 0.18 |