T-O (am): 0.000 (08:59:00)
Last updated: 16:50
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 11.78 | -0.27 | -0.32 | -2.7% | 0.00 | -0.30 | 22.8% | 77.6% | 128.6% | 56.9% | ||||||||
26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 9.59 | 1.23 | 1.12 | 11.7% | 0.00 | 1.04 | 16.0% | 32.8% | 58.0% | 219.8% | ||||||||
28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 8.27 | 0.85 | 0.71 | 8.6% | 0.00 | 0.66 | 58.8% | 10.9% | 80.5% | 16.4% | ||||||||
27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 20.08 | 4.88 | 3.65 | 18.2% | 1.00 | 3.38 | 202.9% | 32.6% | 588.8% | 1117.0% | ||||||||
20 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 6.63 | -1.11 | -0.75 | -11.3% | 0.00 | -0.69 | 8.2% | 53.5% | 20.4% | 136.0% | ||||||||
21 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 7.22 | -0.96 | -0.94 | -13.0% | 0.00 | -0.87 | 3.1% | 23.0% | 210.2% | 45.8% | ||||||||
22 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 7.46 | 1.25 | 0.85 | 11.4% | 0.00 | 0.79 | 50.8% | 31.5% | 184.0% | 1978.0% | ||||||||
28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 15.14 | 0.90 | 0.30 | 2.0% | 0.50 | 0.28 | 6.3% | 10.9% | 85.5% | 89.6% | ||||||||
29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 14.25 | 2.43 | 2.08 | 14.6% | 0.00 | 1.92 | 51.8% | 9.3% | 422.4% | 12.7% | ||||||||
22 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 9.39 | -0.67 | -0.64 | -6.9% | 0.00 | -0.60 | 13.8% | 37.3% | 1670.7% | 315.4% | ||||||||
23 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 10.88 | 0.08 | 0.04 | 0.4% | 0.00 | 0.04 | 20.3% | 66.9% | 98.6% | 107.8% | ||||||||
25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 13.65 | 3.20 | 2.89 | 21.2% | 2.00 | 2.68 | 13.1% | 1.3% | 21.7% | 232.2% | ||||||||
22 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 15.71 | 2.81 | 2.38 | 15.1% | 0.00 | 2.20 | 129.8% | 25.9% | 695.3% | 26.8% | ||||||||
23 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 6.84 | 0.45 | 0.30 | 4.4% | 0.00 | 0.28 | 4.8% | 43.4% | 156.8% | 61.1% | ||||||||
21 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 6.52 | -0.50 | -0.53 | -8.1% | 0.00 | -0.49 | 51.6% | 42.7% | 160.4% | 128.1% | ||||||||
25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 13.47 | 1.03 | 0.87 | 6.5% | 2.00 | 0.81 | 8.0% | 36.6% | 53.5% | 42.9% | ||||||||
23 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 12.48 | 2.12 | 1.88 | 15.0% | 0.00 | 1.74 | 3.3% | 12.0% | 144.1% | 17.2% | ||||||||
24 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 12.08 | 1.22 | 0.77 | 6.4% | 0.00 | 0.71 | 6.1% | 43.4% | 58.9% | 2642.9% | ||||||||
01 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 11.38 | 2.11 | 1.87 | 16.4% | 0.00 | 1.73 | 46.4% | 44.3% | 22.5% | 339.7% | ||||||||
26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 21.24 | 2.27 | 1.53 | 7.2% | 1.00 | 1.41 | 90.7% | 61.8% | 32.6% | 53.8% | ||||||||
18 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 11.14 | 2.44 | 2.27 | 20.3% | 0.00 | 2.10 | 32.2% | 8.8% | 7989.3% | 31.6% | ||||||||
26 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 8.42 | 0.03 | 0.03 | 0.3% | 0.00 | 0.03 | 6.8% | 71.0% | 103.6% | 102.3% | ||||||||
27 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 7.89 | -0.74 | -0.78 | -9.9% | 0.00 | -0.72 | 39.9% | 40.4% | 123.6% | 171.4% | ||||||||
25 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 13.13 | 3.56 | 3.30 | 25.2% | 2.00 | 3.06 | 28.2% | 24.5% | 91.9% | 186.0% | ||||||||
20 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 10.24 | 1.75 | 1.72 | 16.8% | 0.00 | 1.59 | 107.8% | 14.8% | 244.5% | 74.5% | ||||||||
21 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 4.92 | -1.18 | -1.19 | -24.2% | 0.00 | -1.10 | 62.8% | 47.4% | 209.0% | 138.2% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 13.24 | 1.85 | 1.09 | 8.2% | 0.00 | 1.01 | 25.6% | 7.0% | 5.4% | 57.2% | ||||||||
20 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 10.54 | 1.40 | 1.16 | 10.9% | 0.00 | 1.07 | 12.2% | 8.5% | 17.1% | 57650.0% | ||||||||
14 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 12.01 | 0.95 | 0.99 | 8.2% | 0.00 | 0.91 | 28.2% | 27.2% | 297.2% | 47.0% | ||||||||
22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 9.37 | -0.37 | -0.50 | -5.3% | 0.00 | -0.46 | 34.3% | 39.6% | 119.6% | 112.8% | ||||||||
27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 14.25 | 2.90 | 2.55 | 17.9% | 0.00 | 2.36 | 46.6% | 73.3% | 127600.0% | 68.8% | ||||||||
22 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 9.71 | 0.10 | 0.00 | 0.0% | 0.00 | 0.00 | 2.9% | 48.4% | 99.9% | 99.9% | ||||||||
22 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 9.44 | 1.96 | 1.86 | 19.7% | 0.00 | 1.72 | 40.7% | 31.0% | 891.9% | 18.8% | ||||||||
20 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 6.71 | -0.22 | -0.23 | -3.5% | 0.00 | -0.22 | 18.4% | 12.1% | 115.5% | 109.4% | ||||||||
22 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 8.22 | 1.55 | 1.51 | 18.4% | 5.00 | 1.40 | 25.6% | 39.6% | 29.4% | 66.4% | ||||||||
24 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 6.55 | 2.29 | 2.14 | 32.7% | 0.00 | 1.99 | 52.2% | 49.7% | 6.5% | 49.1% | ||||||||
21 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 13.69 | 2.67 | 2.29 | 16.8% | 0.00 | 2.12 | 79.4% | 27.6% | 8.6% | 14.0% | ||||||||
22 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 7.63 | 2.97 | 2.51 | 32.9% | 0.00 | 2.32 | 44.0% | 22.3% | 44.3% | 13.4% | ||||||||
16 Feb 15 | 31/12/14 | 4 | 31/12/14 | 13.62 | 5.48 | 4.50 | 33.0% | 5.00 | 4.17 | 4.7% | 7.0% | 6.8% | 20.1% |
EPS | 4.78 sen |
Trailing PE (Sector Median: 17.2) | 12.0 |
PEG | 12.0 |
Altman Z | 1.6 |
Beaver | 0.335 |
Current Ratio | 17.81 |
Debt-Equity (DE) Ratio | 0.06 |
FCF Yield | 4.34 % |
Revenue QoQ | 22.77 % |
Revenue YoY | 77.62% |
Profit QoQ | -128.62 % |
Profit YoY | 56.89 % |
Profit Margin (Sector Median: 4.3) | 10.39 % |
ROE (ROIC: 2.08) | 2.08 % |
Dividend Per Share (DPS) | 1.0 sen |
Dividend Yield (DY) | 1.74 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.3) | |
ROE (ROIC: 1.69) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.11 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -0.32 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 17.68 |
Expected Revenue (M) | 263.54 |
Expected Growth (%) | 29.0 |
No transaction in the last 2 months.
Market Cap: 62 M.
Market Cap Class: Shrimp
Number of Shares: 108 M.
Adjusted Float: 43.4%.
Stock highly correlated with
DKLS (83%)
BESHOM (81%)
NOVA (81%)
OPPSTAR (81%)
Turbo- Mech Berhad, is a trading company,engaged in the supply and servicing of mechanical, electrical, instrument and other related equipment used in the oil & gas industry located at all the oil countries in South-East Asia. It is a distributor of rotating equipment for the oil, gas and petrochemical industries. It supplies rotating equipment including centrifugal pumps, metering pumps, high pressure gas compressors, high pressure pumps, non-seal pumps, steam turbines, industrial cooling fans and spare parts, and a provides maintenance, repair and overhaul services for rotating equipment.Turbo- Mech Berhad acts as a sales representative for Sundyne Nikkiso Company and Nikkiso Co Ltd for pumps and compressors, and Hudson Products Corporation for their industrial cooling fans. It also provides technical after sales services including maintenance, repairs and overhaul for their global principal equipment manufacturers. Turbo- Mech Berhad operates in Malaysia, Singapore, Philippines and Brunei.
Sectors: Trading & Services, Industrial Products & Services, Industrial Materials, Components & Equipment
Code: 5167
Website: http://www.turbomech.com.my/?page=1&title=Home
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 24-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Mosgan Holdings Sdn Bhd | 35.79% | 22.23 |
Gan Kok Ten | 20.16% | 12.52 |
Lai Siew Yoong | 5.21% | 3.24 |
Boo Lee Kiang | 4.1% | 2.55 |
Lai Yew Fong | 3.71% | 2.3 |
Tan Ching Ching | 3.66% | 2.27 |
Yap Kok Ann | 2.62% | 1.63 |
Leong Khai Cheong | 2.58% | 1.6 |
Loo Kien Seng | 2.25% | 1.4 |
Lim Yoke Sim | 2.14% | 1.33 |
Chee Sai Mun | 1.4% | 0.87 |
Tay Hwee Leck | 1.04% | 0.65 |
Leong Choong Wah | 0.84% | 0.52 |
Nasaruddin Bin Mohamed Ali | 0.78% | 0.48 |
Gan Hai Toh | 0.57% | 0.35 |
Loke Kah Kheon | 0.56% | 0.35 |
Loh Chai Kiam | 0.49% | 0.3 |
Kok Choi Wah | 0.46% | 0.29 |
Ong Chiow Hock | 0.45% | 0.28 |
Mohd Radzuan Bin Ab Halim | 0.38% | 0.24 |
Yap Kim Loong | 0.37% | 0.23 |
Khor Shen Chieh | 0.34% | 0.21 |
Wong Siew Ting | 0.25% | 0.16 |
Chau Mooi Fei | 0.23% | 0.14 |
Toh Ying Choo | 0.22% | 0.14 |
Tee Kim Hew | 0.21% | 0.13 |
Lim Eng Hock | 0.2% | 0.12 |