VS | V.S. INDUSTRY BHD
0.755 (-0.66%)
T-O (am): 0.765 (08:59:00)
T-O (pm): 0.755 (14:29:00)
Last updated: 16:59
VS Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
VS Historical Dividends
VS Financial Ratios
| EPS | 5.76 sen |
| Trailing PE (Sector Median: 15.8) | 13.1 |
| PEG | 13.1 |
| Altman Z | 1.7 |
| Beaver | 0.143 |
| Current Ratio | 2.79 |
| Debt-Equity (DE) Ratio | 0.73 |
| FCF Yield | 3.59 % |
| Revenue QoQ | -18.19 % |
| Revenue YoY | 1.54% |
| Profit QoQ | -49.73 % |
| Profit YoY | -3.86 % |
| Profit Margin (Sector Median: 5.6) | 5.35 % |
| ROE (ROIC: 6.64) | 8.39 % |
| Dividend Per Share (DPS) | 2.4 sen |
| Dividend Yield (DY) | 3.18 % |
VS Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.6) | |
| ROE (ROIC: 5.71) | |
| Altman Z |
VS Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.58 |
| Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 15.38 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 741.59 |
| Expected Revenue (M) | 15165.44 |
| Expected Growth (%) | 17.0 |
VS Directors Share Purchases (Beta)
MR CHONG CHIN SIONG added 100000.0 units announced on 19 Jan 2024 at ~RM0.77
DATUK GAN SEM YAM added 1000000.0 units announced on 05 Oct 2023 at ~RM0.94
DATUK GAN SEM YAM added 3000000.0 units announced on 29 Sep 2023 at ~RM0.98
DATUK GAN SEM YAM added 500000.0 units announced on 22 Sep 2023 at ~RM1.0
DATUK GAN SEM YAM added 900000.0 units announced on 21 Aug 2023 at ~RM0.92
DATUK GAN SEM YAM added 100000.0 units announced on 18 Aug 2023 at ~RM0.915
DATUK GAN SEM YAM added 1653200.0 units announced on 17 Aug 2023 at ~RM0.925
DATUK GAN SEM YAM added 1346800.0 units announced on 16 Aug 2023 at ~RM0.905
DATUK BEH KIM LING added 130000.0 units announced on 16 Aug 2023 at ~RM0.93
DATUK BEH KIM LING added 100000.0 units announced on 07 Aug 2023 at ~RM0.865
DATUK BEH KIM LING added 50000.0 units announced on 23 Jun 2023 at ~RM0.9
MR BEH CHERN WEI added 75000.0 units announced on 22 Jun 2023 at ~RM0.84
DATUK BEH KIM LING added 125000.0 units announced on 21 Jun 2023 at ~RM0.83
DATUK BEH KIM LING added 50000.0 units announced on 20 Jun 2023 at ~RM0.83
DATUK BEH KIM LING added 130000.0 units announced on 16 Jun 2023 at ~RM0.83
DATUK BEH KIM LING added 100000.0 units announced on 13 Jun 2023 at ~RM0.79
DATUK BEH KIM LING added 120000.0 units announced on 07 Jun 2023 at ~RM0.775
DATUK GAN SEM YAM added 1000000.0 units announced on 19 May 2023 at ~RM0.78
DATUK BEH KIM LING added 100000.0 units announced on 19 May 2023 at ~RM0.78
MR BEH CHERN WEI added 200000.0 units announced on 18 May 2023 at ~RM0.78
DATUK BEH KIM LING added 300000.0 units announced on 17 May 2023 at ~RM0.785
DATUK BEH KIM LING added 300000.0 units announced on 16 May 2023 at ~RM0.78
MR CHONG CHIN SIONG added 50000.0 units announced on 15 May 2023 at ~RM0.765
DATUK BEH KIM LING added 400000.0 units announced on 12 May 2023 at ~RM0.765
MR BEH CHERN WEI added 350000.0 units announced on 31 Mar 2023 at ~RM0.785
DATUK BEH KIM LING added 320000.0 units announced on 31 Mar 2023 at ~RM0.78
DATUK BEH KIM LING added 600000.0 units announced on 30 Mar 2023 at ~RM0.78
MR BEH CHERN WEI added 200000.0 units announced on 28 Mar 2023 at ~RM0.785
DATUK BEH KIM LING added 330200.0 units announced on 24 Feb 2023 at ~RM0.9
MR BEH CHERN WEI added 1155700.0 units announced on 24 Feb 2023 at ~RM0.9
DATUK BEH KIM LING added 200000.0 units announced on 16 Feb 2023 at ~RM0.955
MR DIONG TAI PEW added 200000.0 units announced on 11 Nov 2022 at ~RM0.79
MR CHONG CHIN SIONG added 60000.0 units announced on 21 Oct 2022 at ~RM0.82
MR BEH CHERN WEI reduced 2248800.0 units announced on 30 Sep 2022 at ~RM0.965
MR BEH CHERN WEI reduced 2500000.0 units announced on 15 Sep 2022 at ~RM0.99
MR CHONG CHIN SIONG reduced 50000.0 units announced on 12 Sep 2022 at ~RM1.02
MR CHONG CHIN SIONG reduced 50000.0 units announced on 30 Aug 2022 at ~RM0.985
MR BEH CHERN WEI reduced 2500000.0 units announced on 25 Aug 2022 at ~RM1.03
MR BEH CHERN WEI reduced 117700.0 units announced on 28 Jul 2022 at ~RM0.955
MR BEH CHERN WEI reduced 1950000.0 units announced on 27 Jul 2022 at ~RM0.96
DATUK BEH KIM LING added 250000.0 units announced on 25 Apr 2022 at ~RM0.995
DATUK GAN SEM YAM added 1000000.0 units announced on 22 Apr 2022 at ~RM0.99
DATUK BEH KIM LING added 756000.0 units announced on 21 Apr 2022 at ~RM0.985
DATUK BEH KIM LING added 580000.0 units announced on 08 Apr 2022 at ~RM1.01
MR CHONG CHIN SIONG added 50000.0 units announced on 08 Mar 2022 at ~RM0.825
DATO GAN TIONG SIA added 370000.0 units announced on 08 Mar 2022 at ~RM0.825
MR BEH CHERN WEI added 150000.0 units announced on 07 Mar 2022 at ~RM0.875
DATUK BEH KIM LING added 500000.0 units announced on 07 Mar 2022 at ~RM0.875
DATUK BEH KIM LING added 400000.0 units announced on 04 Mar 2022 at ~RM0.965
MR BEH CHERN WEI added 400000.0 units announced on 03 Mar 2022 at ~RM0.925
DATUK BEH KIM LING added 7936000.0 units announced on 03 Mar 2022 at ~RM0.925
DATO' CHANG LIK SEAN added 100000.0 units announced on 03 Mar 2022 at ~RM0.925
DATUK BEH KIM LING added 9713900.0 units announced on 18 Feb 2022 at ~RM1.2
DATUK GAN SEM YAM added 200000.0 units announced on 11 Feb 2022 at ~RM1.25
DATUK GAN SEM YAM added 180000.0 units announced on 09 Feb 2022 at ~RM1.24
DATO' CHANG LIK SEAN reduced 800000.0 units announced on 08 Feb 2022 at ~RM1.2
DATUK GAN SEM YAM added 400000.0 units announced on 14 Jan 2022 at ~RM1.2
DATO' CHANG LIK SEAN added 300000.0 units announced on 14 Jan 2022 at ~RM1.2
DATUK GAN SEM YAM added 300000.0 units announced on 11 Jan 2022 at ~RM1.27
DATO' CHANG LIK SEAN added 200000.0 units announced on 11 Jan 2022 at ~RM1.27
MR BEH CHERN WEI reduced 300000.0 units announced on 07 Jan 2022 at ~RM1.33
DATO' CHANG LIK SEAN reduced 500000.0 units announced on 03 Jan 2022 at ~RM1.32
DATUK GAN SEM YAM added 500000.0 units announced on 17 Dec 2021 at ~RM1.26
DATUK GAN SEM YAM added 800000.0 units announced on 14 Dec 2021 at ~RM1.22
DATUK GAN SEM YAM added 300000.0 units announced on 10 Dec 2021 at ~RM1.24
DATUK GAN SEM YAM added 500000.0 units announced on 09 Dec 2021 at ~RM1.23
DATUK BEH KIM LING added 400000.0 units announced on 08 Dec 2021 at ~RM1.23
DATO' CHANG LIK SEAN added 300000.0 units announced on 07 Dec 2021 at ~RM1.25
DATUK BEH KIM LING added 3358200.0 units announced on 06 Dec 2021 at ~RM1.18
DATUK BEH KIM LING added 4200000.0 units announced on 02 Dec 2021 at ~RM0.995
MR BEH CHERN WEI added 1100000.0 units announced on 02 Dec 2021 at ~RM0.995
DATO' CHANG LIK SEAN added 1100000.0 units announced on 02 Dec 2021 at ~RM0.995
DATO' CHANG LIK SEAN added 400000.0 units announced on 26 Nov 2021 at ~RM1.48
MR BEH CHERN WEI reduced 400000.0 units announced on 25 Nov 2021 at ~RM1.43
DATUK BEH KIM LING added 99200.0 units announced on 24 Nov 2021 at ~RM1.41
DATUK BEH KIM LING added 12700.0 units announced on 23 Nov 2021 at ~RM1.43
DATUK BEH KIM LING added 39600.0 units announced on 22 Nov 2021 at ~RM1.43
DATUK BEH KIM LING added 44000.0 units announced on 19 Nov 2021 at ~RM1.39
DATUK BEH KIM LING added 400000.0 units announced on 18 Nov 2021 at ~RM1.38
DATUK BEH KIM LING added 300000.0 units announced on 17 Nov 2021 at ~RM1.41
MR CHONG CHIN SIONG added 50000.0 units announced on 12 Nov 2021 at ~RM1.51
MR BEH CHERN WEI reduced 1600000.0 units announced on 05 Nov 2021 at ~RM1.56
DATUK BEH KIM LING added 400000.0 units announced on 05 Nov 2021 at ~RM1.52
DATUK BEH KIM LING reduced 3358200.0 units announced on 03 Nov 2021 at ~RM1.56
MR BEH CHERN WEI reduced 300000.0 units announced on 25 Oct 2021 at ~RM1.6
DATUK GAN SEM YAM reduced 1000000.0 units announced on 18 Oct 2021 at ~RM1.62
MR BEH CHERN WEI reduced 600000.0 units announced on 15 Oct 2021 at ~RM1.62
MR BEH CHERN WEI reduced 76600.0 units announced on 01 Oct 2021 at ~RM1.53
MR BEH CHERN WEI reduced 2450000.0 units announced on 29 Sep 2021 at ~RM1.63
MR BEH CHERN WEI reduced 150000.0 units announced on 23 Sep 2021 at ~RM1.49
MR BEH CHERN WEI reduced 50000.0 units announced on 22 Sep 2021 at ~RM1.46
DATUK BEH KIM LING added 200000.0 units announced on 22 Sep 2021 at ~RM1.45
MR BEH CHERN WEI reduced 205000.0 units announced on 08 Sep 2021 at ~RM1.43
DATUK BEH KIM LING added 300000.0 units announced on 11 Aug 2021 at ~RM1.48
MR BEH CHERN WEI reduced 800000.0 units announced on 05 Aug 2021 at ~RM1.46
MR CHONG CHIN SIONG reduced 300000.0 units announced on 02 Aug 2021 at ~RM1.38
MR BEH CHERN WEI reduced 440000.0 units announced on 23 Jul 2021 at ~RM1.39
MR CHONG CHIN SIONG reduced 200000.0 units announced on 21 Jul 2021 at ~RM1.34
MR CHONG CHIN SIONG reduced 300000.0 units announced on 13 Jul 2021 at ~RM1.31
MR BEH CHERN WEI reduced 400000.0 units announced on 07 Jul 2021 at ~RM1.34
DATO' CHANG LIK SEAN reduced 400000.0 units announced on 30 Jun 2021 at ~RM1.33
DATO' CHANG LIK SEAN reduced 200000.0 units announced on 28 Jun 2021 at ~RM1.3
DATO' CHANG LIK SEAN added 100000.0 units announced on 24 Jun 2021 at ~RM1.29
DATUK BEH KIM LING added 200000.0 units announced on 24 Jun 2021 at ~RM1.29
DATO' CHANG LIK SEAN added 100000.0 units announced on 25 May 2021 at ~RM1.24
MR BEH CHERN WEI added 50000.0 units announced on 21 May 2021 at ~RM1.12
MR BEH CHERN WEI added 60000.0 units announced on 20 May 2021 at ~RM1.13
DATUK BEH KIM LING added 2655000.0 units announced on 20 May 2021 at ~RM1.13
DATUK BEH KIM LING added 500000.0 units announced on 19 May 2021 at ~RM1.21
MR BEH CHERN WEI added 30000.0 units announced on 11 May 2021 at ~RM2.58
DATO' CHANG LIK SEAN added 200000.0 units announced on 16 Apr 2021 at ~RM2.79
DATO' CHANG LIK SEAN added 250000.0 units announced on 15 Apr 2021 at ~RM2.79
MR CHONG CHIN SIONG reduced 100000.0 units announced on 05 Apr 2021 at ~RM2.89
MR CHONG CHIN SIONG reduced 50000.0 units announced on 01 Apr 2021 at ~RM2.84
MR CHONG CHIN SIONG reduced 50000.0 units announced on 26 Feb 2021 at ~RM2.9
DATO' CHANG LIK SEAN reduced 200000.0 units announced on 27 Jan 2021 at ~RM2.66
DATUK BEH KIM LING added 500000.0 units announced on 18 Dec 2020 at ~RM2.51
DATUK BEH KIM LING reduced 4609100.0 units announced on 13 Nov 2020 at ~RM2.34
MR DIONG TAI PEW reduced 100000.0 units announced on 02 Nov 2020 at ~RM2.25
DATO' CHANG LIK SEAN added 200000.0 units announced on 30 Oct 2020 at ~RM2.32
DATUK BEH KIM LING added 300600.0 units announced on 28 Oct 2020 at ~RM2.32
DATUK BEH KIM LING added 704400.0 units announced on 27 Oct 2020 at ~RM2.31
DATUK BEH KIM LING added 368800.0 units announced on 26 Oct 2020 at ~RM2.34
DATUK BEH KIM LING reduced 368800.0 units announced on 23 Oct 2020 at ~RM2.34
DATUK BEH KIM LING reduced 2782400.0 units announced on 21 Oct 2020 at ~RM2.41
MR NG YONG KANG reduced 383300.0 units announced on 16 Oct 2020 at ~RM2.46
DATUK BEH KIM LING reduced 7079300.0 units announced on 16 Oct 2020 at ~RM2.46
MR CHONG CHIN SIONG reduced 500000.0 units announced on 16 Oct 2020 at ~RM2.32
DATO' GAN TIONG SIA reduced 1200000.0 units announced on 16 Oct 2020 at ~RM2.46
DATO' CHANG LIK SEAN reduced 300000.0 units announced on 15 Oct 2020 at ~RM2.3
MR NG YONG KANG reduced 200000.0 units announced on 01 Oct 2020 at ~RM2.24
MR NG YONG KANG reduced 100000.0 units announced on 25 Aug 2020 at ~RM1.84
DATUK BEH KIM LING added 4034500.0 units announced on 18 Aug 2020 at ~RM1.58
DATO' CHANG LIK SEAN added 300000.0 units announced on 18 Aug 2020 at ~RM1.58
DATUK BEH KIM LING added 3000000.0 units announced on 12 Aug 2020 at ~RM1.47
MR BEH CHERN WEI added 1500000.0 units announced on 12 Aug 2020 at ~RM1.47
DATUK BEH KIM LING added 270000.0 units announced on 06 Aug 2020 at ~RM1.41
MR BEH CHERN WEI added 200000.0 units announced on 05 Aug 2020 at ~RM1.41
DATUK BEH KIM LING added 200000.0 units announced on 05 Aug 2020 at ~RM1.41
MR BEH CHERN WEI added 800000.0 units announced on 30 Jul 2020 at ~RM1.36
DATUK BEH KIM LING added 3930000.0 units announced on 30 Jul 2020 at ~RM1.36
VS Summary
Market Cap: 2976 M.
Market Cap Class: Large caps
Number of Shares: 3942 M.
Adjusted Float: 87.6%.
Stock highly correlated with
SKPRES (91%)
IFCAMSC (85%)
NOTION (85%)
SNS (85%)
V.S. Industry Berhad was incorporated in 1982 and is headquartered in Senai, Johor, Malaysia. The company is a leading provider of integrated Electronics Manufacturing Services (EMS), specializing in the design, development, and manufacturing of electronic products for a wide range of industries, including consumer electronics, home appliances, and automotive. V.S. Industry offers a comprehensive suite of services, including plastic injection molding, printed circuit board assembly (PCBA), automated assembly, final product assembly, testing, packaging, and logistics. The company is equipped with advanced manufacturing facilities across Malaysia, China, Indonesia, and Vietnam, with a workforce of over 12,000 employees. V.S. Industry serves a diverse clientele, which includes some of the world’s most recognizable brands in the consumer electronics and automotive sectors, positioning itself as a trusted partner for end-to-end solutions in the EMS industry.
Sectors: Industrial Products, Exports, F4GBM, F4GBM Shariah, Industrial Materials, Components & Equipment, Industrial Products & Services, Electronic Manufacturing Services (EMS), Manufacturing, Mid Cap
Code: 6963
Website: http://www.vs-i.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| VS-WC | 0.05 | 1.13 | 56.29% | 05-Sep-2026 |
VS Top Shareholdings
Updated on 31-Oct-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Employees Provident Fund Board | 8.36% | 248.73 |
| Datuk Beh Kim Ling | 7.73% | 230.13 |
| Beh KIm Ling | 7.67% | 228.28 |
| Gan Sem Yam | 4.3% | 127.98 |
| Datuk Gan Sem Yam | 4.3% | 127.86 |
| AIA Group | 4.17% | 124.11 |
| Beh Hwee Lee | 3.72% | 110.72 |
| KWAP | 3.37% | 100.27 |
| Beh Chern Wei | 3.36% | 99.91 |
| Tabung Haji | 3.14% | 93.46 |
| Beh Hwee Sze | 3.11% | 92.56 |
| OCBC Securities Pte. Ltd. | 3.05% | 90.78 |
| Public Mutual Fund | 2.64% | 78.57 |