T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
27 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 31.03 | 7.34 | 5.98 | 19.3% | 0.00 | 0.69 | 5.4% | 7.2% | 4393.2% | 295.2% | ||||||||
29 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 29.44 | 0.45 | 0.13 | 0.5% | 0.00 | 0.02 | 18.8% | 14.1% | 92.8% | 98.6% | ||||||||
20 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 36.27 | 3.61 | 1.85 | 5.1% | 0.00 | 0.21 | 22.3% | 3.7% | 46.5% | 80.5% | ||||||||
29 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 29.67 | 4.27 | 3.47 | 11.7% | 0.00 | 0.40 | 2.5% | 17.3% | 129.3% | 38.1% | ||||||||
25 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 28.94 | 2.30 | 1.51 | 5.2% | 0.00 | 0.18 | 15.5% | 39.1% | 83.7% | 34.5% | ||||||||
23 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 34.26 | 10.47 | 9.27 | 27.1% | 0.00 | 1.15 | 9.1% | 12.2% | 2.2% | 23.3% | ||||||||
23 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 37.67 | 11.62 | 9.48 | 25.2% | 0.00 | 1.23 | 5.0% | 16.2% | 69.4% | 611.9% | ||||||||
25 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 35.88 | 6.81 | 5.60 | 15.6% | 0.00 | 0.75 | 24.4% | 79.6% | 142.4% | 38.4% | ||||||||
30 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 47.49 | 4.47 | 2.31 | 4.9% | 0.00 | 0.36 | 55.6% | 130.8% | 69.3% | 45.7% | ||||||||
25 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 30.53 | 7.49 | 7.52 | 24.6% | 0.00 | 5.23 | 5.8% | 45.9% | 464.7% | 528.9% | ||||||||
28 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 32.42 | 1.05 | 1.33 | 4.1% | 0.00 | 0.95 | 62.3% | 50.5% | 67.1% | 110.4% | ||||||||
25 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 19.98 | 4.31 | 4.04 | 20.2% | 0.00 | 2.90 | 2.9% | 6.1% | 155.1% | 266.8% | ||||||||
29 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 20.58 | 2.00 | 1.58 | 7.7% | 0.00 | 1.37 | 1.7% | 67.3% | 190.4% | 156.0% | ||||||||
28 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 20.93 | -0.65 | -1.75 | -8.4% | 0.00 | -1.90 | 2.9% | 61.5% | 86.3% | 91.4% | ||||||||
11 Mar 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 21.55 | -12.15 | -12.76 | -59.2% | 0.00 | -25.67 | 14.5% | 27.7% | 426.3% | 16.2% | ||||||||
27 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 18.82 | -2.27 | -2.42 | -12.9% | 0.00 | -6.61 | 53.1% | 11.1% | 14.4% | 65.2% | ||||||||
28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 12.29 | -2.73 | -2.83 | -23.0% | 0.00 | -8.34 | 5.1% | 55.2% | 86.1% | 1700.0% | ||||||||
29 Jun 20 | 31 Mar 20 | Other | 31 Mar 20 | 12.96 | -20.78 | -20.40 | -157.4% | 0.00 | -60.06 | 23.2% | 45.3% | 33.9% | 9205.4% | ||||||||
28 Feb 20 | 31 Dec 19 | Other | 31 Mar 20 | 16.88 | -15.07 | -15.24 | -90.3% | 0.00 | -4.49 | 20.3% | 39.0% | 118.4% | 347.1% | ||||||||
19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 21.18 | -6.89 | -6.98 | -33.0% | 0.00 | -2.05 | 22.8% | 29.4% | 4041.8% | 2134.1% | ||||||||
19 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 27.43 | 0.20 | 0.18 | 0.7% | 0.00 | 0.05 | 15.9% | 21.6% | 21.0% | 74.4% | ||||||||
14 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 23.67 | -0.10 | 0.22 | 0.9% | 0.00 | 0.07 | 14.5% | 7.3% | 106.6% | 119.9% | ||||||||
26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 27.68 | -3.39 | -3.41 | -12.3% | 0.00 | -1.09 | 7.7% | 6.8% | 1093.6% | 41.3% | ||||||||
26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 30.00 | 0.01 | 0.34 | 1.1% | 0.00 | 0.11 | 14.3% | 2.2% | 50.4% | 72.7% | ||||||||
10 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 34.99 | 0.54 | 0.69 | 2.0% | 0.00 | 0.22 | 58.7% | 22.1% | 161.3% | 32.8% | ||||||||
31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 22.05 | -1.03 | -1.13 | -5.1% | 0.00 | -0.37 | 25.8% | 19.9% | 53.2% | 329.7% | ||||||||
27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 29.70 | -1.92 | -2.41 | -8.1% | 0.00 | -0.78 | 1.2% | 9.1% | 291.7% | 334.6% | ||||||||
23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 29.34 | 2.24 | 1.26 | 4.3% | 0.00 | 0.41 | 2.4% | 64.3% | 22.1% | 333.0% | ||||||||
09 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 28.65 | 1.36 | 1.03 | 3.6% | 0.00 | 0.33 | 4.0% | 52.4% | 109.8% | 28.6% | ||||||||
24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 27.55 | 0.56 | 0.49 | 1.8% | 0.00 | 0.16 | 1.2% | 33.0% | 188.5% | 44.8% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 27.22 | -0.12 | -0.56 | -2.0% | 0.00 | -0.18 | 52.5% | 36.5% | 2.8% | 66.5% | ||||||||
28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 17.85 | -0.25 | -0.54 | -3.0% | 0.00 | -0.17 | 5.0% | 1.1% | 167.4% | 121.5% | ||||||||
29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 18.80 | 0.82 | 0.80 | 4.3% | 0.00 | 0.26 | 9.2% | 29.2% | 136.3% | 84.1% | ||||||||
26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 20.71 | 0.26 | 0.34 | 1.6% | 0.00 | 0.11 | 3.8% | 21.7% | 120.5% | 88.4% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 19.94 | -1.59 | -1.66 | -8.3% | 0.00 | -0.54 | 10.5% | 14.1% | 166.1% | 148.3% | ||||||||
30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 18.04 | 2.98 | 2.51 | 13.9% | 0.00 | 0.81 | 32.1% | 21.8% | 50.2% | 101.0% | ||||||||
24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 26.57 | 6.19 | 5.04 | 18.9% | 0.00 | 2.45 | 0.4% | 10.4% | 72.7% | 87.4% | ||||||||
18 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 26.46 | 3.77 | 2.92 | 11.0% | 0.50 | 1.42 | 14.0% | 24.1% | 15.0% | 4.0% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 23.21 | 3.46 | 3.43 | 14.8% | 0.00 | 1.67 | 0.6% | 175.1% |
EPS | 1.2 sen |
Trailing PE (Sector Median: 16.6) | 9.5 |
PEG | 0.1 |
Altman Z | 1.1 |
Beaver | 0.046 |
Current Ratio | 3.0 |
Debt-Equity (DE) Ratio | 0.35 |
FCF Yield | 20.04 % |
Revenue QoQ | 5.41 % |
Revenue YoY | 7.22% |
Profit QoQ | 4393.23 % |
Profit YoY | 295.24 % |
Profit Margin (Sector Median: 4.2) | 9.04 % |
ROE (ROIC: 3.41) | 3.81 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.2) | |
ROE (ROIC: 3.41) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.24 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 5.98 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR NG CHIN NAM reduced 2800000.0 units announced on 26 Dec 2023 at ~RM0.315
MR NG CHIN NAM reduced 2000000.0 units announced on 14 Dec 2023 at ~RM0.355
MR NG CHIN NAM reduced 2550000.0 units announced on 06 Dec 2023 at ~RM0.35
MR NG CHIN NAM reduced 500000.0 units announced on 16 Aug 2023 at ~RM0.305
MR NG CHIN NAM reduced 1000000.0 units announced on 07 Aug 2023 at ~RM0.335
Market Cap: 109 M.
Market Cap Class: Micro caps
Number of Shares: 955 M.
Adjusted Float: 56.0%.
Stock highly correlated with
LYC (90%)
P&O (89%)
EMETALL (87%)
MICROLN (87%)
Heng Huat Resources Group Bhd principally involved in the manufacturing and trading of biomass materials and value-added products focusing on oil palm EFB fibre and value-added products; and coconut fibre and value-added products. It is also a manufacturer and distributor of its own brands of mattresses and related products.
Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 0175
Website: http://www.henghuat.com.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
HHRG-WA | 0.18 | 0.2 | 230.43% | 06-May-2026 |
Updated on 20-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Cfamillie Holdings Sdn Bhd | 17.82% | 19.59 |
Gh Consortium Sdn Bhd | 13.85% | 15.23 |
Batu Kawi Capital Sdn Bhd | 6.24% | 6.86 |
Goh Boon Leong | 4.32% | 4.75 |
Kulim Property Sdn Bhd | 4.05% | 4.45 |
Polargas Sdn Bhd | 3.96% | 4.35 |
H'Ng Choon Seng | 3.86% | 4.24 |
Ho Whye Chong | 3.85% | 4.23 |
Cheah Ah Hock | 3.06% | 3.36 |
Skylitech Resources Sdn. Bhd | 2.59% | 2.85 |
Ch'Ng Boon Hock | 1.98% | 2.18 |
Tai Chin Hwang | 1.9% | 2.09 |
Yanti | 1.71% | 1.88 |
Ng Back Teng | 1.68% | 1.85 |
Ooi Phaik See | 1.53% | 1.68 |
Ng Chin Nam | 1.24% | 1.37 |
Kelvin Tan Chun Kai | 1.19% | 1.31 |
Kee Yan Kai | 1.14% | 1.25 |
Cheng Pek Tong | 1.06% | 1.17 |
Koe Gaik Tiang | 0.98% | 1.08 |
Kee Swee Lai | 0.81% | 0.89 |
Ch'ng Chen Mong | 0.68% | 0.74 |
Cha Hoo Peng | 0.6% | 0.66 |
Hong Seng Housing Sdn Bhd | 0.56% | 0.62 |
Tay Mc'Way | 0.45% | 0.49 |
Ooi Chieng Sim | 0.44% | 0.48 |
Tan Boon Wy | 0.41% | 0.45 |
Ooi Chee Seng | 0.38% | 0.42 |
Ching Meng Hak | 0.38% | 0.42 |
Fong Chee Khuen | 0.37% | 0.41 |
Dato' H'Ng Choon Seng | 0.0% | 0.0 |