ESCERAM | ES CERAMICS TECHNOLOGY BHD
0.145 (-3.33%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
ESCERAM Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
ESCERAM Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Oct 24 | Q1 Aug 24 | 1 | 31 May 25 | 117.75 | 3.04 | 2.31 | 2.0% | 0.00 | 0.34 | 25.6% | 25.3% | 122.9% | 3.7% | ||||||||
| 24 Jul 24 | Q4 May 24 | 4 | 31 May 24 | 93.76 | -11.26 | -10.09 | -10.8% | 0.50 | -1.51 | 6.9% | 3.7% | 1403.2% | 184.2% | ||||||||
| 22 Apr 24 | Q3 Feb 24 | 3 | 31 May 24 | 87.69 | 1.40 | 0.77 | 0.9% | 0.00 | 0.12 | 5.7% | 7.5% | 89.9% | 83.8% | ||||||||
| 24 Jan 24 | Q2 Nov 23 | 2 | 31 May 24 | 93.00 | 8.67 | 7.68 | 8.2% | 0.00 | 1.15 | 1.1% | 17.1% | 244.2% | 244.2% | ||||||||
| 23 Oct 23 | Q1 Aug 23 | 1 | 31 May 24 | 93.99 | 2.80 | 2.23 | 2.4% | 0.00 | 0.41 | 3.9% | 374.2% | 81.4% | 55.5% | ||||||||
| 25 Jul 23 | Q4 May 23 | 4 | 31 May 23 | 90.45 | 9.48 | 11.98 | 13.2% | 0.00 | 2.26 | 10.9% | 233.2% | 150.7% | 8.4% | ||||||||
| 26 Apr 23 | Q3 Feb 23 | 3 | 31 May 23 | 81.54 | 5.73 | 4.78 | 5.9% | 0.00 | 0.90 | 2.7% | 177.2% | 114.3% | 60.0% | ||||||||
| 31 Jan 23 | Q2 Nov 22 | 2 | 31 May 23 | 79.43 | 3.81 | 2.23 | 2.8% | 0.00 | 0.42 | 300.8% | 134.7% | 55.5% | 84.2% | ||||||||
| 28 Oct 22 | Q1 Aug 22 | 1 | 31 May 23 | 19.82 | 6.89 | 5.01 | 25.3% | 0.00 | 0.99 | 27.0% | 22.2% | 61.7% | 47.0% | ||||||||
| 29 Jul 22 | Q4 May 22 | 4 | 31 May 22 | 27.15 | 15.55 | 13.08 | 48.2% | 0.00 | 2.59 | 7.7% | 36.5% | 9.4% | 9.9% | ||||||||
| 25 Apr 22 | Q3 Feb 22 | 3 | 31 May 22 | 29.42 | 13.12 | 11.96 | 40.6% | 0.00 | 2.37 | 13.1% | 30.1% | 15.4% | 41.2% | ||||||||
| 21 Jan 22 | Q2 Nov 21 | 2 | 31 May 22 | 33.85 | 15.27 | 14.13 | 41.8% | 0.00 | 2.80 | 32.9% | 117.1% | 49.7% | 252.4% | ||||||||
| 18 Oct 21 | Q1 Aug 21 | 1 | 31 May 22 | 25.47 | 10.41 | 9.44 | 37.1% | 0.00 | 1.87 | 40.4% | 113.3% | 34.9% | 194.9% | ||||||||
| 26 Jul 21 | Q4 May 21 | 4 | 31 May 21 | 42.77 | 18.27 | 14.51 | 33.9% | 4.00 | 2.88 | 89.2% | 404.6% | 71.4% | 5702.3% | ||||||||
| 12 Mar 21 | Q3 Feb 21 | 3 | 31 May 21 | 22.61 | 9.98 | 8.47 | 37.5% | 0.00 | 1.82 | 45.0% | 152.6% | 111.1% | 1196.6% | ||||||||
| 18 Dec 20 | Q2 Nov 20 | 2 | 31 May 21 | 15.59 | 4.01 | 4.01 | 25.7% | 0.00 | 0.87 | 30.6% | 74.2% | 25.3% | 286.8% | ||||||||
| 15 Oct 20 | Q1 Aug 20 | 1 | 31 May 21 | 11.94 | 3.20 | 3.20 | 26.8% | 1.00 | 1.50 | 40.9% | 36.4% | 1336.3% | 218.3% | ||||||||
| 27 Jul 20 | Q4 May 20 | 4 | 31 May 20 | 8.48 | -0.26 | -0.26 | -3.1% | 0.00 | -0.10 | 5.3% | 9.7% | 139.7% | 129.6% | ||||||||
| 29 Apr 20 | Q3 Feb 20 | 3 | 31 May 20 | 8.95 | 0.65 | 0.65 | 7.3% | 0.00 | 0.32 | 0.0% | 7.5% | 37.0% | 212.0% | ||||||||
| 20 Jan 20 | Q2 Nov 19 | 2 | 31 May 20 | 8.95 | 1.04 | 1.04 | 11.6% | 0.00 | 0.50 | 2.2% | 20.7% | 3.1% | 2154.3% | ||||||||
| 29 Oct 19 | Q1 Aug 19 | 1 | 31 May 20 | 8.75 | 1.01 | 1.01 | 11.5% | 0.60 | 0.50 | 6.7% | 48.3% | 15.0% | 255.0% | ||||||||
| 31 Jul 19 | Q4 May 19 | 4 | 31 May 19 | 9.38 | 0.87 | 0.88 | 9.3% | 0.00 | 0.40 | 12.7% | 38.6% | 250.1% | 1132.4% | ||||||||
| 29 Apr 19 | Q3 Feb 19 | 3 | 31 May 19 | 8.33 | -0.58 | -0.58 | -7.0% | 0.00 | -0.28 | 12.3% | 32.4% | 1367.4% | 327.7% | ||||||||
| 28 Jan 19 | Q2 Nov 18 | 2 | 31 May 19 | 7.42 | 0.05 | 0.05 | 0.6% | 0.00 | 0.02 | 25.7% | 19.1% | 107.1% | 91.7% | ||||||||
| 30 Jul 18 | Q4 May 18 | 4 | 31 May 18 | 5.90 | -0.65 | -0.65 | -11.0% | 0.00 | -0.32 | 12.8% | 29.3% | 1014.1% | 151.1% | ||||||||
| 26 Apr 18 | Q3 Feb 18 | 3 | 31 May 18 | 6.77 | 0.07 | 0.07 | 1.1% | 0.00 | 0.03 | 7.6% | 11.2% | 72.3% | 93.1% | ||||||||
| 22 Jan 18 | Q2 Nov 17 | 2 | 31 May 18 | 6.29 | 0.26 | 0.26 | 4.1% | 0.00 | 0.10 | 1.1% | 30.2% | 53.9% | 87.2% | ||||||||
| 25 Oct 17 | Q1 Aug 17 | 1 | 31 May 18 | 6.22 | 0.56 | 0.56 | 8.9% | 0.60 | 0.30 | 25.4% | 24.8% | 56.3% | 72.5% | ||||||||
| 27 Jul 17 | Q4 May 17 | 4 | 31 May 17 | 8.35 | 0.91 | 1.27 | 15.2% | 0.00 | 0.60 | 9.4% | 6.3% | 23.4% | 39.3% | ||||||||
| 26 Apr 17 | Q3 Feb 17 | 3 | 31 May 17 | 7.63 | 1.05 | 1.03 | 13.5% | 0.00 | 0.50 | 15.4% | 2.0% | 48.7% | 43.6% | ||||||||
| 20 Jan 17 | Q2 Nov 16 | 2 | 31 May 17 | 9.01 | 2.03 | 2.01 | 22.3% | 0.00 | 1.00 | 8.8% | 17.6% | 0.6% | 9.4% | ||||||||
| 28 Oct 16 | Q1 Aug 16 | 1 | 31 May 17 | 8.28 | 2.04 | 2.02 | 24.4% | 0.00 | 1.00 | 5.5% | 24.4% | 3.5% | 33.7% | ||||||||
| 25 Jul 16 | Q4 May 16 | 4 | 31 May 16 | 7.85 | 1.94 | 2.09 | 26.6% | 0.00 | 1.00 | 0.9% | 30.3% | 14.5% | 35.8% | ||||||||
| 25 Apr 16 | Q3 Feb 16 | 3 | 31 May 16 | 7.78 | 1.85 | 1.83 | 23.5% | 0.00 | 0.90 | 1.6% | 37.6% | 0.3% | 21.4% | ||||||||
| 28 Jan 16 | Q2 Nov 15 | 2 | 31 May 16 | 7.66 | 1.86 | 1.83 | 23.9% | 0.00 | 0.90 | 15.2% | 7.2% | 21.5% | 31.9% | ||||||||
| 27 Oct 15 | Q1 Aug 15 | 1 | 31 May 16 | 6.65 | 1.54 | 1.51 | 22.7% | 0.00 | 0.70 | 10.4% | 8.6% | 2.0% | 30.9% | ||||||||
| 29 Jul 15 | Q4 May 15 | 4 | 31 May 15 | 6.03 | 1.56 | 1.54 | 25.6% | 0.00 | 0.80 | 6.5% | 2.6% | 2.3% | 67.3% | ||||||||
| 29 Apr 15 | Q3 Feb 15 | 3 | 31 May 15 | 5.66 | 1.55 | 1.51 | 26.6% | 0.00 | 0.80 | 20.8% | 5.0% | 8.3% | 144.5% | ||||||||
| 26 Jan 15 | 30/11/14 | 2 | 31/05/15 | 7.14 | 1.41 | 1.39 | 19.5% | 0.00 | 0.70 | 16.6% | 1.1% | 20.4% | 134.0% |
ESCERAM Historical Dividends
ESCERAM Financial Ratios
| EPS | 0.1 sen |
| Trailing PE (Sector Median: 16.9) | 150.9 |
| PEG | 1.51 |
| Altman Z | 2.2 |
| Beaver | 0.063 |
| Current Ratio | 2.12 |
| Debt-Equity (DE) Ratio | 0.63 |
| FCF Yield | 4.22 % |
| Revenue QoQ | 25.59 % |
| Revenue YoY | 25.28% |
| Profit QoQ | 122.93 % |
| Profit YoY | 3.72 % |
| Profit Margin (Sector Median: 0.5) | 0.17 % |
| ROE (ROIC: 10.37) | 11.46 % |
| Dividend Per Share (DPS) | 0.5 sen |
| Dividend Yield (DY) | 3.45 % |
ESCERAM Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.5) | |
| ROE (ROIC: 7.64) | |
| Altman Z |
ESCERAM Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.28 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.31 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 36.82 |
| Expected Revenue (M) | 139.96 |
| Expected Growth (%) | 17.0 |
ESCERAM Directors Share Purchases (Beta)
MR WONG FOOK LIN reduced 4014900.0 units announced on 01 Sep 2023 at ~RM0.245
MR WONG FOOK LIN reduced 5500000.0 units announced on 25 Aug 2023 at ~RM0.23
MR WONG FOOK LIN reduced 330100.0 units announced on 21 Aug 2023 at ~RM0.235
MR WONG FOOK LIN reduced 5000000.0 units announced on 11 Aug 2023 at ~RM0.265
MR WONG FOOK LIN reduced 4660000.0 units announced on 12 Jun 2023 at ~RM0.19
ENCIK RITHAUDDIN HUSSEIN JAMALATIFF BIN JAMALUDDIN added 60000.0 units announced on 08 Oct 2021 at ~RM0.355
DATO' KAMAL YP TAN added 5600000.0 units announced on 02 Aug 2021 at ~RM0.52
MR WONG FOOK LIN reduced 5674800.0 units announced on 02 Aug 2021 at ~RM0.52
MR WONG FOOK LIN added 246400.0 units announced on 28 Jun 2021 at ~RM0.49
MR WONG FOOK LIN added 1586000.0 units announced on 24 Jun 2021 at ~RM0.51
MR WONG FOOK LIN added 2700000.0 units announced on 21 Jun 2021 at ~RM0.51
DATO' KAMAL YP TAN added 12300000.0 units announced on 30 Apr 2021 at ~RM0.84
MR WONG FOOK LIN reduced 12300000.0 units announced on 30 Apr 2021 at ~RM0.84
DATO' KAMAL YP TAN reduced 3900000.0 units announced on 19 Apr 2021 at ~RM0.825
DATO' KAMAL YP TAN reduced 18100000.0 units announced on 16 Apr 2021 at ~RM0.815
MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 700000.0 units announced on 05 Apr 2021 at ~RM0.855
MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 500000.0 units announced on 30 Mar 2021 at ~RM0.92
MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 1500000.0 units announced on 22 Mar 2021 at ~RM0.895
MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 2000000.0 units announced on 03 Mar 2021 at ~RM0.82
MR TAN BOON SING reduced 100000.0 units announced on 17 Feb 2021 at ~RM0.77
MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 1800000.0 units announced on 09 Feb 2021 at ~RM0.73
DATO' KAMAL YP TAN added 47000000.0 units announced on 04 Feb 2021 at ~RM0.59
MR WONG FOOK LIN added 1100000.0 units announced on 17 Nov 2020 at ~RM0.52
MR WONG FOOK LIN added 749200.0 units announced on 16 Nov 2020 at ~RM0.56
MR WONG FOOK LIN added 2200000.0 units announced on 11 Nov 2020 at ~RM0.595
MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 1000000.0 units announced on 10 Nov 2020 at ~RM0.58
MR WONG FOOK LIN added 3671200.0 units announced on 09 Nov 2020 at ~RM0.56
DATO' KAMAL YP TAN reduced 47179200.0 units announced on 09 Nov 2020 at ~RM0.56
DATO' KAMAL YP TAN reduced 48002200.0 units announced on 06 Nov 2020 at ~RM0.555
MR WONG FOOK LIN added 1800000.0 units announced on 05 Nov 2020 at ~RM0.555
MR WONG FOOK LIN added 1200000.0 units announced on 04 Nov 2020 at ~RM0.565
DATO' KAMAL YP TAN reduced 3839000.0 units announced on 04 Nov 2020 at ~RM0.54
DATO' KAMAL YP TAN added 800000.0 units announced on 03 Nov 2020 at ~RM0.54
MR WONG FOOK LIN added 1350000.0 units announced on 03 Nov 2020 at ~RM0.54
DATO' KAMAL YP TAN added 3100000.0 units announced on 02 Nov 2020 at ~RM0.6
DATO' KAMAL YP TAN reduced 5113300.0 units announced on 30 Oct 2020 at ~RM0.625
MR WONG FOOK LIN reduced 14130200.0 units announced on 21 Oct 2020 at ~RM0.79
MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 200000.0 units announced on 19 Oct 2020 at ~RM0.825
MR WONG FOOK LIN reduced 3034400.0 units announced on 19 Oct 2020 at ~RM0.825
MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 100000.0 units announced on 11 Aug 2020 at ~RM1.11
MR TAN BOON SING reduced 100000.0 units announced on 07 Aug 2020 at ~RM1.42
MR KHOO SIANG HSI @ KHOO CHEN NAN reduced 100000.0 units announced on 05 Aug 2020 at ~RM1.05
MR TAN BOON SING reduced 100000.0 units announced on 03 Aug 2020 at ~RM0.815
ESCERAM Summary
Market Cap: 102 M.
Market Cap Class: Micro caps
Number of Shares: 707 M.
Adjusted Float: 87.8%.
Stock highly correlated with
ESAFE (81%)
SWSCAP (77%)
DPIH (75%)
DRBHCOM (75%)
EsCeramic Technology Berhad is an investment holding company, engages in the design, development, manufacture and trading of ceramics materials and products in Malaysia and Thailand. The main product is producing formers for examination gloves. EsCeram is also engaged in the production of ceramic products including tiles, sanitary ware and other related ceramic items. These products are commonly used in construction and interior design projects. It produces a variety of ceramic tiles that can be used for flooring and wall coverings. These tiles come in various sizes, designs and finishes, catering to different aesthetic preferences and functional needs. The company also manufactures sanitary ware products such as sinks, toilets and bathroom fixtures. There are four products categories such as examination formers gloves, surgical formers, household formers and breathing bag and balloon. The company also expand the product in various types of gloves like medical glove, house hold glove, industrial glove and surgical glove. The company was incorporated in 1998 and is based in Ipoh, Malaysia.
Sectors: Industrial Products, Rubber Gloves, Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks
Code: 0100
Website: http://www.esceramics.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
ESCERAM Top Shareholdings
Updated on 2-Sep-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Wong Fook Lin | 12.2% | 12.51 |
| Tan San Li | 4.54% | 4.65 |
| Tan Boon Sing | 4.45% | 4.56 |
| Primus Equities & Assets Sdn Bhd | 4.35% | 4.46 |
| Tan San May | 4.15% | 4.25 |
| Kamal Y P Tan | 3.5% | 3.58 |
| Tan San Kwang | 2.46% | 2.52 |
| Lim Ming Jee | 2.02% | 2.08 |
| Andrew Chew Hock Chuan | 0.99% | 1.02 |
| Gan Thiam Seng | 0.9% | 0.92 |
| Lau Hock Lee | 0.85% | 0.87 |
| Gt-Max Resources Sdn Bhd | 0.78% | 0.8 |
| Hoe Yuen Fatt | 0.73% | 0.75 |
| Low Keng Tong | 0.6% | 0.61 |
| Stella Teo Moi Lin | 0.57% | 0.58 |
| Agrobulk Holdings Sdn Bhd | 0.57% | 0.58 |
| Wong Kien Yew | 0.54% | 0.55 |
| UOB Kay Hian Pte Ltd | 0.54% | 0.55 |
| Song Teik Sun | 0.48% | 0.49 |
| Khoo Siang Hsi @ Khoo Chen Nan | 0.47% | 0.48 |
| Lee Kok Hoong | 0.46% | 0.47 |
| Piong Teck Yen | 0.44% | 0.45 |
| Tiew Hoon Kwee | 0.41% | 0.42 |
| Wong Voon Hann | 0.4% | 0.41 |
| Tang & Co Sdn. Bhd. | 0.39% | 0.4 |
| Miera Leyana Binti Kasmi | 0.38% | 0.39 |
| Tokio Marine Life Insurance Malaysia Berhad | 0.38% | 0.39 |
| Ta Investment Management Berhad | 0.35% | 0.36 |
| Keu Sock Moang | 0.35% | 0.36 |