HHRG | HHRG BERHAD
0.100 (-9.09%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
HHRG Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
HHRG Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 31.50 | 2.51 | 2.09 | 6.6% | 0.00 | 0.22 | 1.5% | 6.2% | 65.1% | 39.8% | ||||||||
| 27 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 31.03 | 7.34 | 5.98 | 19.3% | 0.00 | 0.69 | 5.4% | 7.2% | 4393.2% | 295.2% | ||||||||
| 29 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 29.44 | 0.45 | 0.13 | 0.5% | 0.00 | 0.02 | 18.8% | 14.1% | 92.8% | 98.6% | ||||||||
| 20 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 36.27 | 3.61 | 1.85 | 5.1% | 0.00 | 0.21 | 22.3% | 3.7% | 46.5% | 80.5% | ||||||||
| 29 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 29.67 | 4.27 | 3.47 | 11.7% | 0.00 | 0.40 | 2.5% | 17.3% | 129.3% | 38.1% | ||||||||
| 25 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 28.94 | 2.30 | 1.51 | 5.2% | 0.00 | 0.18 | 15.5% | 39.1% | 83.7% | 34.5% | ||||||||
| 23 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 34.26 | 10.47 | 9.27 | 27.1% | 0.00 | 1.15 | 9.1% | 12.2% | 2.2% | 23.3% | ||||||||
| 23 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 37.67 | 11.62 | 9.48 | 25.2% | 0.00 | 1.23 | 5.0% | 16.2% | 69.4% | 611.9% | ||||||||
| 25 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 35.88 | 6.81 | 5.60 | 15.6% | 0.00 | 0.75 | 24.4% | 79.6% | 142.4% | 38.4% | ||||||||
| 30 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 47.49 | 4.47 | 2.31 | 4.9% | 0.00 | 0.36 | 55.6% | 130.8% | 69.3% | 45.7% | ||||||||
| 25 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 30.53 | 7.49 | 7.52 | 24.6% | 0.00 | 5.23 | 5.8% | 45.9% | 464.7% | 528.9% | ||||||||
| 28 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 32.42 | 1.05 | 1.33 | 4.1% | 0.00 | 0.95 | 62.3% | 50.5% | 67.1% | 110.4% | ||||||||
| 25 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 19.98 | 4.31 | 4.04 | 20.2% | 0.00 | 2.90 | 2.9% | 6.1% | 155.1% | 266.8% | ||||||||
| 29 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 20.58 | 2.00 | 1.58 | 7.7% | 0.00 | 1.37 | 1.7% | 67.3% | 190.4% | 156.0% | ||||||||
| 28 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 20.93 | -0.65 | -1.75 | -8.4% | 0.00 | -1.90 | 2.9% | 61.5% | 86.3% | 91.4% | ||||||||
| 11 Mar 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 21.55 | -12.15 | -12.76 | -59.2% | 0.00 | -25.67 | 14.5% | 27.7% | 426.3% | 16.2% | ||||||||
| 27 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 18.82 | -2.27 | -2.42 | -12.9% | 0.00 | -6.61 | 53.1% | 11.1% | 14.4% | 65.2% | ||||||||
| 28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 12.29 | -2.73 | -2.83 | -23.0% | 0.00 | -8.34 | 5.1% | 55.2% | 86.1% | 1700.0% | ||||||||
| 29 Jun 20 | 31 Mar 20 | Other | 31 Mar 20 | 12.96 | -20.78 | -20.40 | -157.4% | 0.00 | -60.06 | 23.2% | 45.3% | 33.9% | 9205.4% | ||||||||
| 28 Feb 20 | 31 Dec 19 | Other | 31 Mar 20 | 16.88 | -15.07 | -15.24 | -90.3% | 0.00 | -4.49 | 20.3% | 39.0% | 118.4% | 347.1% | ||||||||
| 19 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 21.18 | -6.89 | -6.98 | -33.0% | 0.00 | -2.05 | 22.8% | 29.4% | 4041.8% | 2134.1% | ||||||||
| 19 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 27.43 | 0.20 | 0.18 | 0.7% | 0.00 | 0.05 | 15.9% | 21.6% | 21.0% | 74.4% | ||||||||
| 14 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 23.67 | -0.10 | 0.22 | 0.9% | 0.00 | 0.07 | 14.5% | 7.3% | 106.6% | 119.9% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 27.68 | -3.39 | -3.41 | -12.3% | 0.00 | -1.09 | 7.7% | 6.8% | 1093.6% | 41.3% | ||||||||
| 26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 30.00 | 0.01 | 0.34 | 1.1% | 0.00 | 0.11 | 14.3% | 2.2% | 50.4% | 72.7% | ||||||||
| 10 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 34.99 | 0.54 | 0.69 | 2.0% | 0.00 | 0.22 | 58.7% | 22.1% | 161.3% | 32.8% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 22.05 | -1.03 | -1.13 | -5.1% | 0.00 | -0.37 | 25.8% | 19.9% | 53.2% | 329.7% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 29.70 | -1.92 | -2.41 | -8.1% | 0.00 | -0.78 | 1.2% | 9.1% | 291.7% | 334.6% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 29.34 | 2.24 | 1.26 | 4.3% | 0.00 | 0.41 | 2.4% | 64.3% | 22.1% | 333.0% | ||||||||
| 09 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 28.65 | 1.36 | 1.03 | 3.6% | 0.00 | 0.33 | 4.0% | 52.4% | 109.8% | 28.6% | ||||||||
| 24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 27.55 | 0.56 | 0.49 | 1.8% | 0.00 | 0.16 | 1.2% | 33.0% | 188.5% | 44.8% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 27.22 | -0.12 | -0.56 | -2.0% | 0.00 | -0.18 | 52.5% | 36.5% | 2.8% | 66.5% | ||||||||
| 28 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 17.85 | -0.25 | -0.54 | -3.0% | 0.00 | -0.17 | 5.0% | 1.1% | 167.4% | 121.5% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 18.80 | 0.82 | 0.80 | 4.3% | 0.00 | 0.26 | 9.2% | 29.2% | 136.3% | 84.1% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 20.71 | 0.26 | 0.34 | 1.6% | 0.00 | 0.11 | 3.8% | 21.7% | 120.5% | 88.4% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 19.94 | -1.59 | -1.66 | -8.3% | 0.00 | -0.54 | 10.5% | 14.1% | 166.1% | 148.3% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 18.04 | 2.98 | 2.51 | 13.9% | 0.00 | 0.81 | 32.1% | 21.8% | 50.2% | 101.0% | ||||||||
| 24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 26.57 | 6.19 | 5.04 | 18.9% | 0.00 | 2.45 | 0.4% | 10.4% | 72.7% | 87.4% | ||||||||
| 18 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 26.46 | 3.77 | 2.92 | 11.0% | 0.50 | 1.42 | 14.0% | 24.1% | 15.0% | 4.0% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 23.21 | 3.46 | 3.43 | 14.8% | 0.00 | 1.67 | 0.6% | 175.1% |
HHRG Historical Dividends
HHRG Financial Ratios
| EPS | 1.05 sen |
| Trailing PE (Sector Median: 16.3) | 9.6 |
| PEG | 9.6 |
| Altman Z | 1.1 |
| Beaver | 0.046 |
| Current Ratio | 3.0 |
| Debt-Equity (DE) Ratio | 0.35 |
| FCF Yield | 22.91 % |
| Revenue QoQ | 1.5 % |
| Revenue YoY | 6.18% |
| Profit QoQ | -65.09 % |
| Profit YoY | -39.83 % |
| Profit Margin (Sector Median: 4.3) | 7.84 % |
| ROE (ROIC: 3.41) | 3.81 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
HHRG Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.3) | |
| ROE (ROIC: 3.41) | |
| Altman Z |
HHRG Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.24 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 2.09 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
HHRG Directors Share Purchases (Beta)
MR NG CHIN NAM reduced 2800000.0 units announced on 26 Dec 2023 at ~RM0.315
MR NG CHIN NAM reduced 2000000.0 units announced on 14 Dec 2023 at ~RM0.355
MR NG CHIN NAM reduced 2550000.0 units announced on 06 Dec 2023 at ~RM0.35
MR NG CHIN NAM reduced 500000.0 units announced on 16 Aug 2023 at ~RM0.305
MR NG CHIN NAM reduced 1000000.0 units announced on 07 Aug 2023 at ~RM0.335
HHRG Summary
Market Cap: 96 M.
Market Cap Class: Micro caps
Number of Shares: 961 M.
Adjusted Float: 56.0%.
Stock highly correlated with
LYC (90%)
MICROLN (89%)
MUH (89%)
P&O (89%)
HHRG Berhad (formerly known as Heng Huat Resources Group Berhad), incorporated in 2011 and headquartered in Penang, Malaysia, is a diversified company primarily engaged in the manufacturing and trading of biomass materials and value-added products. The company specializes in the production of high-quality coconut and oil palm empty fruit bunch (EFB) fibers, leveraging proprietary processes to ensure superior quality and competitive pricing. In addition to its biomass operations, HHRG manufactures fiber mattresses and bedding accessories under its in-house brands. Recently, the company has diversified into property development, focusing on high-quality industrial, residential, and recreational projects. With a commitment to sustainability, innovation, and operational excellence, HHRG Berhad continues to strengthen its position as a leading player in Malaysia's biomass and property development sectors.
Sectors: Industrial Products, Industrial Materials, Components & Equipment, Industrial Products & Services, Penny Stocks
Share Registrar: SECURITIES SERVICES (HOLDINGS) SDN BHD (PENANG)
Code: 0175
Website: https://hhrg.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| HHRG-WA | 0.055 | 0.2 | 155.0% | 06-May-2026 |
HHRG Top Shareholdings
Updated on 20-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Cfamillie Holdings Sdn Bhd | 18.92% | 18.19 |
| Gh Consortium Sdn Bhd | 13.85% | 13.32 |
| Batu Kawi Capital Sdn Bhd | 6.51% | 6.26 |
| Goh Boon Leong | 4.32% | 4.15 |
| Kulim Property Sdn Bhd | 4.05% | 3.89 |
| Polargas Sdn Bhd | 3.96% | 3.81 |
| H'Ng Choon Seng | 3.86% | 3.71 |
| Ho Whye Chong | 3.85% | 3.7 |
| Cheah Ah Hock | 3.06% | 2.94 |
| Skylitech Resources Sdn. Bhd | 2.59% | 2.49 |
| Ch'Ng Boon Hock | 1.98% | 1.9 |
| Tai Chin Hwang | 1.9% | 1.83 |
| Yanti | 1.71% | 1.64 |
| Ng Back Teng | 1.68% | 1.62 |
| Ooi Phaik See | 1.53% | 1.47 |
| Ng Chin Nam | 1.24% | 1.2 |
| Kelvin Tan Chun Kai | 1.19% | 1.14 |
| Kee Yan Kai | 1.14% | 1.1 |
| Cheng Pek Tong | 1.06% | 1.02 |
| Koe Gaik Tiang | 0.98% | 0.94 |
| Kee Swee Lai | 0.81% | 0.78 |
| Ch'ng Chen Mong | 0.68% | 0.65 |
| Cha Hoo Peng | 0.6% | 0.58 |
| Hong Seng Housing Sdn Bhd | 0.56% | 0.54 |
| Tay Mc'Way | 0.45% | 0.43 |
| Ooi Chieng Sim | 0.44% | 0.42 |
| Tan Boon Wy | 0.41% | 0.39 |
| Ooi Chee Seng | 0.38% | 0.37 |
| Ching Meng Hak | 0.38% | 0.37 |
| Fong Chee Khuen | 0.37% | 0.36 |
| Dato' H'Ng Choon Seng | 0.0% | 0.0 |