MIECO | MIECO CHIPBOARD BHD
0.650 (-4.41%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
MIECO Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MIECO Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 108.37 | 1.46 | 1.67 | 1.5% | 0.00 | 0.17 | 22.8% | 9.4% | 138.2% | 103.6% | ||||||||
| 21 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 88.22 | -4.30 | -4.37 | -5.0% | 0.00 | -0.44 | 11.6% | 2.6% | 50.9% | 61.4% | ||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 99.80 | -2.83 | -2.90 | -2.9% | 0.00 | -0.29 | 11.0% | 68.5% | 81.8% | 133.0% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 112.13 | -13.91 | -15.91 | -14.2% | 0.00 | -1.59 | 13.2% | 70.8% | 65.3% | 37.6% | ||||||||
| 23 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 99.09 | -45.98 | -45.89 | -46.3% | 0.00 | -4.59 | 9.4% | 32.8% | 305.2% | 698.7% | ||||||||
| 29 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 90.55 | -11.24 | -11.33 | -12.5% | 0.00 | -1.13 | 52.9% | 5.9% | 229.0% | 521.6% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 59.23 | 8.83 | 8.78 | 14.8% | 0.00 | 0.88 | 9.8% | 42.2% | 134.4% | 646.0% | ||||||||
| 24 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 65.63 | -24.60 | -25.52 | -38.9% | 0.00 | -2.75 | 12.1% | 51.3% | 344.1% | 190.8% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 74.64 | -5.60 | -5.75 | -7.7% | 0.00 | -0.57 | 12.7% | 28.1% | 215.4% | 30.3% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 85.53 | -1.68 | -1.82 | -2.1% | 0.00 | -0.18 | 16.5% | 5.3% | 254.8% | 251.7% | ||||||||
| 26 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 102.47 | 1.19 | 1.18 | 1.1% | 0.00 | 0.12 | 24.0% | 4.2% | 95.8% | 81.7% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 134.81 | 23.58 | 28.11 | 20.9% | 0.00 | 2.81 | 131.3% | 15.3% | 440.9% | 3.9% | ||||||||
| 30 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 58.28 | -8.25 | -8.25 | -14.2% | 0.00 | -0.98 | 28.2% | 48.6% | 786.6% | 202.4% | ||||||||
| 26 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 81.20 | 1.20 | 1.20 | 1.5% | 0.00 | 0.14 | 17.4% | 27.5% | 81.3% | 109.8% | ||||||||
| 27 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 98.33 | 6.44 | 6.44 | 6.5% | 0.00 | 1.23 | 15.9% | 12.0% | 76.2% | 123.7% | ||||||||
| 21 May 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 116.94 | 22.00 | 27.06 | 23.1% | 0.00 | 5.15 | 3.1% | 6.2% | 236.1% | 4864.8% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 113.46 | 8.45 | 8.05 | 7.1% | 0.00 | 1.53 | 78.2% | 1.4% | 165.9% | 265.1% | ||||||||
| 25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 63.68 | -12.21 | -12.21 | -19.2% | 0.00 | -2.33 | 27.5% | 42.8% | 55.1% | 428.1% | ||||||||
| 26 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 87.82 | -21.98 | -27.22 | -31.0% | 0.00 | -5.18 | 20.3% | 6.5% | 5094.7% | 464.5% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 110.14 | -1.62 | 0.55 | 0.5% | 0.00 | 0.10 | 1.6% | 2.2% | 75.3% | 101.4% | ||||||||
| 21 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 111.91 | 2.29 | 2.21 | 2.0% | 0.00 | 0.42 | 0.6% | 13.8% | 40.8% | 129.3% | ||||||||
| 20 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 111.28 | 3.70 | 3.72 | 3.3% | 0.00 | 0.71 | 18.5% | 38.1% | 177.2% | 152.1% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 93.95 | -4.82 | -4.82 | -5.1% | 0.00 | -0.92 | 16.6% | 24.5% | 87.7% | 136.0% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 112.60 | -34.77 | -39.10 | -34.7% | 0.00 | -7.45 | 14.5% | 11.3% | 420.0% | 350.3% | ||||||||
| 29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 98.37 | -7.26 | -7.52 | -7.6% | 0.00 | -1.43 | 22.0% | 9.2% | 5.3% | 156.1% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 80.61 | -7.06 | -7.14 | -8.9% | 0.00 | -1.36 | 6.8% | 2.4% | 153.3% | 229.4% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 75.45 | 13.39 | 13.39 | 17.7% | 1.00 | 2.55 | 25.4% | 18.3% | 14.3% | 71.2% | ||||||||
| 20 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 101.13 | 15.64 | 15.62 | 15.4% | 0.00 | 2.97 | 12.2% | 11.1% | 16.4% | 269.7% | ||||||||
| 26 Jul 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 90.13 | 13.44 | 13.42 | 14.9% | 0.00 | 6.39 | 9.1% | 13.7% | 143.0% | 1544.2% | ||||||||
| 22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 82.60 | 5.55 | 5.52 | 6.7% | 0.00 | 2.63 | 10.6% | 34.5% | 88.1% | 82.3% | ||||||||
| 27 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 92.38 | 36.28 | 46.44 | 50.3% | 10.00 | 22.11 | 1.5% | 7.1% | 998.9% | 1742.2% | ||||||||
| 25 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 91.03 | 4.23 | 4.23 | 4.6% | 0.00 | 2.01 | 14.8% | 12.1% | 417.9% | 31.5% | ||||||||
| 26 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 79.30 | 0.81 | 0.82 | 1.0% | 0.00 | 0.39 | 29.2% | 12.4% | 97.4% | 87.9% | ||||||||
| 27 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 61.39 | 31.20 | 31.20 | 50.8% | 0.00 | 14.85 | 28.8% | 23.5% | 1137.4% | 868.2% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 86.26 | 2.52 | 2.52 | 2.9% | 0.00 | 1.20 | 6.2% | 14.1% | 59.1% | 83.0% | ||||||||
| 20 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 81.22 | 6.17 | 6.17 | 7.6% | 0.00 | 2.94 | 10.3% | 1.8% | 8.4% | 72.0% | ||||||||
| 21 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 90.56 | 6.77 | 6.74 | 7.4% | 0.00 | 3.21 | 12.8% | 2.9% | 109.0% | 122.5% | ||||||||
| 22 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 80.28 | 3.24 | 3.22 | 4.0% | 0.00 | 1.53 | 6.1% | 6.2% | 78.3% | 201.5% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 75.63 | 15.37 | 14.84 | 19.6% | 0.00 | 7.07 | 8.5% | 2.8% | 314.1% | 130.2% |
MIECO Historical Dividends
MIECO Financial Ratios
| EPS | -2.15 sen |
| Trailing PE (Sector Median: 15.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.3 |
| Beaver | -0.006 |
| Current Ratio | 0.81 |
| Debt-Equity (DE) Ratio | 1.04 |
| FCF Yield | -0.73 % |
| Revenue QoQ | 22.84 % |
| Revenue YoY | 9.36% |
| Profit QoQ | 138.24 % |
| Profit YoY | 103.64 % |
| Profit Margin (Sector Median: 0.5) | -5.26 % |
| ROE (ROIC: -18.11) | -23.5 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
MIECO Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 0.5) | |
| ROE (ROIC: -18.11) | |
| Altman Z |
MIECO Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.32 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.67 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 59.9 |
| Expected Revenue (M) | 800.84 |
| Expected Growth (%) | 16.0 |
MIECO Directors Share Purchases (Beta)
DATO' SRI NG AH CHAI added 249000.0 units announced on 20 Jul 2023 at ~RM0.625
MR NG WEI PING added 500000.0 units announced on 22 Jun 2023 at ~RM0.62
DATO' SRI NG AH CHAI added 2631000.0 units announced on 13 Apr 2023 at ~RM0.6
DATO' SRI NG AH CHAI added 6500000.0 units announced on 12 Oct 2022 at ~RM0.595
MR NG WEI PING added 11500000.0 units announced on 07 Oct 2022 at ~RM0.59
DATO' SRI NG AH CHAI added 15500000.0 units announced on 29 Sep 2022 at ~RM0.585
DATO' SRI NG AH CHAI added 15455300.0 units announced on 15 Sep 2022 at ~RM0.575
DATO' SRI NG AH CHAI added 18430400.0 units announced on 06 Sep 2022 at ~RM0.54
DATO' SRI NG AH CHAI added 6783800.0 units announced on 29 Jun 2022 at ~RM0.53
DATO' SRI NG AH CHAI added 20180600.0 units announced on 31 May 2022 at ~RM0.53
DATO' SRI NG AH CHAI added 1100000.0 units announced on 19 May 2022 at ~RM0.565
DATO' SRI NG AH CHAI added 20600000.0 units announced on 04 Mar 2022 at ~RM0.59
DATO' SRI NG AH CHAI added 4800000.0 units announced on 07 Feb 2022 at ~RM0.575
DATO' SRI NG AH CHAI added 35100000.0 units announced on 10 Dec 2021 at ~RM0.41
DATO' SRI NG AH CHAI added 3500000.0 units announced on 17 Dec 2020 at ~RM0.775
MIECO Summary
Market Cap: 649 M.
Market Cap Class: Middlers
Number of Shares: 999 M.
Adjusted Float: 61.0%.
Stock highly correlated with
BMGREEN (90%)
CONSTRUCTN (89%)
HUPSENG (88%)
MAHSING (88%)
Mieco Chipboard Berhad, an investment holding company, is engaged in the manufacture, sale, and marketing of chipboards and other related products in Malaysia, Hong Kong, and China. The company offers kenaf fibre boards and particle boards and related products. It is also engaged in the reforestation, harvesting, extraction, supply, and procurement of rubber wood, as well as in trading and property investments. The company is based in Kuala Lumpur, Malaysia. Mieco Chipboard Berhad operates as a subsidiary of Bandar Raya Developments Bhd.
Sectors: Industrial Products, Wooden Products, Exports, Wood & Wood Products, Industrial Products & Services
Code: 5001
Website: http://www.mieco.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
MIECO Top Shareholdings
Updated on 10-Apr-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Ng Ah Chai | 61.39% | 399.03 |
| Dato' Sri Ng Ah Chai | 58.49% | 380.22 |
| Gan Boon Tian | 6.53% | 42.44 |
| Low Peng Sian @ Chua Peng Sian | 4.13% | 26.84 |
| Chiau Beng Teik | 3.8% | 24.7 |
| Chee Chik Eng | 3.58% | 23.27 |
| Chiau Haw Choon | 3.52% | 22.88 |
| Dato' Ong Choo Meng | 2.57% | 16.7 |
| Ng Wei Ping | 1.7% | 11.05 |
| Hii Chii Kok @ Hii Chee Kok | 1.15% | 7.47 |
| Cheng Kien Wing | 1.12% | 7.28 |