PASUKGB | PASUKHAS GROUP BERHAD
0.135 (3.85%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
PASUKGB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
PASUKGB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 12.23 | -11.96 | -10.95 | -89.5% | 0.00 | -6.29 | 14.7% | 23.4% | 61.6% | 29.8% | ||||||||
| 28 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 14.33 | -6.80 | -6.78 | -47.3% | 0.00 | -3.56 | 50.9% | 49.9% | 421.2% | 125.2% | ||||||||
| 28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 29.18 | -1.44 | -1.30 | -4.5% | 0.00 | -0.68 | 53.5% | 8.2% | 161.5% | 132.8% | ||||||||
| 29 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 19.01 | 2.15 | 2.11 | 11.1% | 0.00 | 1.11 | 19.2% | 41.4% | 125.0% | 133.9% | ||||||||
| 30 Aug 23 | 30 Jun 23 | Other | 30 Jun 23 | 15.95 | -7.25 | -8.44 | -52.9% | 0.00 | -4.57 | 44.2% | 20.2% | 180.4% | 85.4% | ||||||||
| 30 May 23 | 31 Mar 23 | Other | 30 Jun 23 | 28.58 | -2.65 | -3.01 | -10.5% | 0.00 | -0.18 | 10.1% | 60.6% | 175.8% | 35.4% | ||||||||
| 28 Feb 23 | 31 Dec 22 | Other | 30 Jun 23 | 31.77 | 3.87 | 3.97 | 12.5% | 0.00 | 0.25 | 2.0% | 63.9% | 163.6% | 123.8% | ||||||||
| 30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 32.41 | -6.26 | -6.24 | -19.2% | 0.00 | -0.40 | 62.2% | 77.9% | 37.0% | 377.8% | ||||||||
| 30 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 19.99 | -3.71 | -4.55 | -22.8% | 0.00 | -0.30 | 12.3% | 9.7% | 2.3% | 2546.8% | ||||||||
| 31 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 17.79 | -4.01 | -4.66 | -26.2% | 0.00 | -0.32 | 8.2% | 10.9% | 72.1% | 1955.8% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 19.39 | -18.45 | -16.69 | -86.1% | 0.00 | -2.67 | 6.4% | 315.8% | 1178.6% | 49.0% | ||||||||
| 26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 18.22 | -1.24 | -1.30 | -7.2% | 0.00 | -0.30 | 17.7% | 609.4% | 801.6% | 39.6% | ||||||||
| 29 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 22.13 | 0.09 | 0.19 | 0.8% | 0.00 | 0.12 | 10.8% | 892.0% | 25.9% | 111.2% | ||||||||
| 29 Jun 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 19.98 | 0.09 | 0.25 | 1.3% | 0.00 | 0.02 | 328.4% | 1328.8% | 100.8% | 110.2% | ||||||||
| 30 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 4.66 | -35.13 | -32.70 | -701.2% | 0.00 | -3.78 | 81.6% | 21.0% | 1412.4% | 508.8% | ||||||||
| 27 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 2.57 | -2.34 | -2.16 | -84.2% | 0.00 | -0.26 | 15.1% | 55.0% | 30.0% | 9.2% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 2.23 | -1.81 | -1.66 | -74.5% | 0.00 | -0.20 | 59.6% | 72.0% | 32.1% | 34.5% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 1.40 | -2.88 | -2.45 | -175.1% | 0.00 | -0.30 | 63.7% | 85.6% | 54.4% | 7.6% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 3.85 | -5.45 | -5.37 | -139.4% | 0.00 | -0.66 | 32.5% | 67.6% | 171.3% | 0.7% | ||||||||
| 25 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 5.71 | -2.04 | -1.98 | -34.7% | 0.00 | -0.24 | 28.3% | 47.9% | 60.2% | 33.0% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 7.96 | -1.32 | -1.24 | -15.5% | 0.00 | -0.15 | 18.0% | 67.7% | 45.7% | 442.1% | ||||||||
| 28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 9.71 | -2.25 | -2.27 | -23.4% | 0.00 | -0.28 | 18.4% | 79.6% | 57.9% | 430.2% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 11.90 | -6.25 | -5.41 | -45.4% | 0.00 | -0.67 | 8.6% | 45.2% | 83.0% | 1035.5% | ||||||||
| 26 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 10.96 | -2.88 | -2.95 | -26.9% | 0.00 | -0.36 | 55.5% | 9.3% | 1195.6% | 1769.6% | ||||||||
| 23 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 24.65 | -0.38 | -0.23 | -0.9% | 0.00 | -0.03 | 48.2% | 221.5% | 133.1% | 670.0% | ||||||||
| 28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 47.62 | 0.71 | 0.69 | 1.4% | 0.00 | 0.08 | 481.1% | 574.8% | 19.2% | 422.0% | ||||||||
| 21 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 8.19 | 0.70 | 0.58 | 7.0% | 0.00 | 0.09 | 18.3% | 57.2% | 465.8% | 112.9% | ||||||||
| 23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 10.03 | 0.11 | -0.16 | -1.6% | 0.00 | -0.03 | 30.8% | 6.7% | 495.0% | 93.3% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 7.67 | 0.48 | 0.04 | 0.5% | 0.00 | 0.01 | 8.7% | 52.4% | 69.7% | 48.7% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 7.06 | 0.13 | 0.13 | 1.9% | 0.00 | 0.03 | 63.1% | 61.2% | 103.0% | 59.1% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 19.14 | -4.44 | -4.47 | -23.3% | 0.00 | -1.21 | 103.5% | 2.9% | 88.0% | 668.7% | ||||||||
| 24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 9.40 | -2.35 | -2.38 | -25.3% | 0.00 | -0.73 | 41.6% | 53.7% | 3144.9% | 454.5% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 16.10 | 0.08 | 0.08 | 0.5% | 0.00 | 0.02 | 11.5% | 33.6% | 75.8% | 80.3% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 18.20 | 0.32 | 0.32 | 1.8% | 0.00 | 0.11 | 7.7% | 13.5% | 155.6% | 11.0% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 19.72 | -0.54 | -0.58 | -3.0% | 0.00 | -0.20 | 2.9% | 35.0% | 186.7% | 56.3% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 20.31 | 0.67 | 0.67 | 3.3% | 0.00 | 0.23 | 68.6% | 142.0% | 68.8% | 200.9% | ||||||||
| 24 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 12.04 | 0.40 | 0.40 | 3.3% | 0.00 | 0.13 | 24.9% | 35.2% | 36.4% | 141.1% | ||||||||
| 25 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 16.04 | 0.29 | 0.29 | 1.8% | 0.00 | 0.10 | 9.8% | 58.0% | 121.9% | 129.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 14.60 | -0.91 | -1.33 | -9.1% | 0.00 | -0.45 | 74.0% | 10.4% | 100.3% | 565.0% |
PASUKGB Historical Dividends
PASUKGB Financial Ratios
| EPS | -8.88 sen |
| Trailing PE (Sector Median: 19.3) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.8 |
| Beaver | 0.006 |
| Current Ratio | 4.11 |
| Debt-Equity (DE) Ratio | 0.27 |
| FCF Yield | 0.96 % |
| Revenue QoQ | -14.67 % |
| Revenue YoY | -23.35% |
| Profit QoQ | -61.57 % |
| Profit YoY | -29.78 % |
| Profit Margin (Sector Median: 3.1) | -22.62 % |
| ROE (ROIC: -9.77) | -9.77 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
PASUKGB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 19.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.1) | |
| ROE (ROIC: -9.77) | |
| Altman Z |
PASUKGB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.71 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -10.95 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
PASUKGB Directors Share Purchases (Beta)
MR WAN THEAN HOE added 100000.0 units announced on 12 Mar 2021 at ~RM0.035
MR MAK SIEW WEI added 100000.0 units announced on 12 Mar 2021 at ~RM0.035
MR WAN THEAN HOE reduced 50509100.0 units announced on 21 Sep 2020 at ~RM0.105
DATO' TENG YOON KOOI reduced 129248300.0 units announced on 02 Sep 2020 at ~RM0.08
MR CHAN MAN CHUNG reduced 151509900.0 units announced on 02 Sep 2020 at ~RM0.08
MR WAN THEAN HOE reduced 151509900.0 units announced on 02 Sep 2020 at ~RM0.08
PASUKGB Summary
Market Cap: 25 M.
Market Cap Class: Shrimp
Number of Shares: 190 M.
Adjusted Float: 85.5%.
Stock highly correlated with
DSONIC (54%)
N2N (51%)
QES (43%)
RGB (43%)
Pasukhas Group Berhad is an investment company and principally involved in the business of providing mechanical and electrical engineering services. The company's segments include M&E engineering services (M&E), manufacturing of LV switchboards (LV), Trading (EQ), property development (PD), renewable energy (RE) and rental property (RP). The M&E segment is involved in the provision of water treatment and sewerage industry, palm oil, sugar mills, refineries and other factories. The LV segment is engaged in sub-distribution for the generation, transmission, distribution and conversion of electric energy and for the control of equipment that consumes electric energy. The EQ segment is offering services in trading a variety of goods and the PD segment is engaged in civil engineering and construction. The RE segment is involved in power plants and electricity supply and invests in rental properties. The company was established in 2005 and is based in Petaling Jaya, Malaysia.
Sectors: Trading & Services, Penny Stocks, Water Utilities, Sugar & Flour, Industrial Engineering, Industrial Products & Services
Code: 0177
Website: http://pasukhasgroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
PASUKGB Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sanston Financial Group Ltd | 14.46% | 3.72 |
| Hee Yuen Sang | 2.89% | 0.74 |
| Tan Kin Seng | 2.6% | 0.67 |
| Multi Industries Sdn Bhd | 1.84% | 0.47 |
| Chong Tong Siew | 1.57% | 0.4 |
| G Rubber Sdn Bhd | 1.13% | 0.29 |
| Ong Hock Soon | 0.84% | 0.22 |
| Chan Kai Lum | 0.76% | 0.2 |
| Chai Mei Ling | 0.63% | 0.16 |
| Chung Kin Chuan | 0.61% | 0.16 |
| Koh Soh Hong | 0.6% | 0.15 |
| Lok Wei Seong | 0.52% | 0.13 |
| Fiona Goh Zhou Jen | 0.48% | 0.12 |
| Tan Kong Han | 0.48% | 0.12 |
| Tang Mee Cheng | 0.47% | 0.12 |
| Ismail Bin Ayub | 0.45% | 0.12 |
| Eh Chian Liang | 0.43% | 0.11 |
| Michael Heng Chun Hong | 0.39% | 0.1 |
| Joshua Goh Wen-Hann | 0.38% | 0.1 |
| Daren Yoon Thai On | 0.36% | 0.09 |
| Chu Wan Chek | 0.35% | 0.09 |
| Wan Mohd Salim Bin Wan Ahmad | 0.35% | 0.09 |
| Sia Kie King | 0.34% | 0.09 |
| Chia Hooi Liang | 0.34% | 0.09 |
| Wong Swee Kee | 0.34% | 0.09 |
| Goh Choon Kwang | 0.33% | 0.08 |
| Tam Shuk Yi | 0.33% | 0.08 |
| Lee Hai Guan | 0.33% | 0.08 |
| Tang Boon Koon | 0.05% | 0.01 |