T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
12 Sep 24 | Q3 Jul 24 | 3 | 31 Oct 24 | 105.15 | 4.38 | 2.97 | 2.8% | 2.00 | 1.12 | 3.0% | 2.1% | 58.9% | 38.6% | ||||||||
26 Jun 24 | Q2 Apr 24 | 2 | 31 Oct 24 | 108.35 | 8.43 | 7.23 | 6.7% | 2.00 | 2.73 | 17.4% | 13.7% | 29.8% | 69.8% | ||||||||
29 Mar 24 | Q1 Jan 24 | 1 | 31 Oct 24 | 131.14 | 13.70 | 10.30 | 7.9% | 2.00 | 3.89 | 23.8% | 9.7% | 4.5% | 50.9% | ||||||||
14 Dec 23 | Q4 Oct 23 | 4 | 31 Oct 23 | 105.94 | 15.08 | 10.79 | 10.2% | 2.00 | 4.07 | 1.4% | 36.7% | 123.0% | 54.2% | ||||||||
26 Sep 23 | Q3 Jul 23 | 3 | 31 Oct 23 | 107.39 | 5.68 | 4.84 | 4.5% | 2.00 | 1.83 | 12.7% | 35.5% | 13.7% | 78.0% | ||||||||
26 Jun 23 | Q2 Apr 23 | 2 | 31 Oct 23 | 95.26 | 6.05 | 4.26 | 4.5% | 3.00 | 1.61 | 20.3% | 48.9% | 37.6% | 81.6% | ||||||||
17 Mar 23 | Q1 Jan 23 | 1 | 31 Oct 23 | 119.53 | 8.76 | 6.83 | 5.7% | 0.00 | 2.58 | 28.6% | 34.7% | 71.0% | 55.5% | ||||||||
30 Dec 22 | Q4 Oct 22 | 4 | 31 Oct 22 | 167.32 | 32.13 | 23.58 | 14.1% | 4.00 | 8.90 | 0.5% | 215.4% | 7.0% | 766.5% | ||||||||
29 Sep 22 | Q3 Jul 22 | 3 | 31 Oct 22 | 166.52 | 26.73 | 22.04 | 13.2% | 2.00 | 8.32 | 10.6% | 9.2% | 4.5% | 64.2% | ||||||||
28 Jun 22 | Q2 Apr 22 | 2 | 31 Oct 22 | 186.34 | 27.06 | 23.08 | 12.4% | 2.00 | 8.71 | 1.9% | 12.6% | 50.3% | 81.8% | ||||||||
24 Mar 22 | Q1 Jan 22 | 1 | 31 Oct 22 | 182.96 | 20.53 | 15.35 | 8.4% | 0.00 | 5.79 | 244.9% | 0.4% | 534.1% | 59.4% | ||||||||
30 Dec 21 | Q4 Oct 21 | 4 | 31 Oct 21 | 53.05 | -5.03 | -3.54 | -6.7% | 4.00 | -1.34 | 65.2% | 75.5% | 126.3% | 116.0% | ||||||||
28 Sep 21 | Q3 Jul 21 | 3 | 31 Oct 21 | 152.49 | 15.60 | 13.43 | 8.8% | 0.00 | 5.07 | 7.9% | 14.8% | 5.7% | 16.4% | ||||||||
29 Jun 21 | Q2 Apr 21 | 2 | 31 Oct 21 | 165.53 | 15.26 | 12.70 | 7.7% | 0.00 | 4.79 | 9.9% | 36.6% | 31.9% | 82.6% | ||||||||
25 Mar 21 | Q1 Jan 21 | 1 | 31 Oct 21 | 183.66 | 11.55 | 9.63 | 5.2% | 1.00 | 3.63 | 15.2% | 2.7% | 56.4% | 15.1% | ||||||||
23 Dec 20 | Q4 Oct 20 | 4 | 31 Oct 20 | 216.72 | 28.17 | 22.08 | 10.2% | 4.00 | 9.20 | 63.2% | 12.8% | 91.4% | 48.9% | ||||||||
15 Sep 20 | Q3 Jul 20 | 3 | 31 Oct 20 | 132.81 | 13.74 | 11.54 | 8.7% | 4.00 | 5.00 | 9.6% | 19.4% | 65.9% | 2.4% | ||||||||
23 Jun 20 | Q2 Apr 20 | 2 | 31 Oct 20 | 121.18 | 9.28 | 6.95 | 5.7% | 0.00 | 3.02 | 35.8% | 17.6% | 38.7% | 27.1% | ||||||||
26 Mar 20 | Q1 Jan 20 | 1 | 31 Oct 20 | 188.80 | 14.30 | 11.34 | 6.0% | 1.00 | 4.92 | 1.7% | 4.2% | 23.6% | 25.7% | ||||||||
31 Dec 19 | Q4 Oct 19 | 4 | 31 Oct 19 | 192.08 | 19.90 | 14.83 | 7.7% | 2.00 | 6.55 | 16.5% | 1.4% | 31.6% | 28.9% | ||||||||
20 Sep 19 | Q3 Jul 19 | 3 | 31 Oct 19 | 164.84 | 13.81 | 11.27 | 6.8% | 2.00 | 5.09 | 12.1% | 13.7% | 18.2% | 22.5% | ||||||||
27 Jun 19 | Q2 Apr 19 | 2 | 31 Oct 19 | 147.01 | 11.97 | 9.54 | 6.5% | 2.00 | 4.33 | 25.4% | 17.1% | 37.5% | 12.0% | ||||||||
15 Mar 19 | Q1 Jan 19 | 1 | 31 Oct 19 | 197.06 | 18.45 | 15.26 | 7.8% | 0.00 | 6.94 | 4.0% | 21.7% | 26.8% | 144.6% | ||||||||
12 Dec 18 | Q4 Oct 18 | 4 | 31 Oct 18 | 189.51 | 26.37 | 20.86 | 11.0% | 2.00 | 9.50 | 30.7% | 10.4% | 126.7% | 16.9% | ||||||||
26 Sep 18 | Q3 Jul 18 | 3 | 31 Oct 18 | 145.00 | 10.50 | 9.20 | 6.3% | 0.00 | 4.19 | 15.5% | 4.3% | 15.1% | 4.7% | ||||||||
26 Jun 18 | Q2 Apr 18 | 2 | 31 Oct 18 | 125.53 | 12.65 | 10.84 | 8.6% | 2.00 | 4.94 | 22.5% | 1.7% | 73.7% | 2.2% | ||||||||
19 Mar 18 | Q1 Jan 18 | 1 | 31 Oct 18 | 161.89 | 8.01 | 6.24 | 3.9% | 0.00 | 2.84 | 5.7% | 1.0% | 65.0% | 64.7% | ||||||||
20 Dec 17 | Q4 Oct 17 | 4 | 31 Oct 17 | 171.68 | 21.83 | 17.84 | 10.4% | 3.00 | 8.35 | 13.3% | 12.9% | 84.8% | 6.4% | ||||||||
25 Sep 17 | Q3 Jul 17 | 3 | 31 Oct 17 | 151.48 | 11.67 | 9.66 | 6.4% | 3.00 | 4.52 | 18.7% | 20.6% | 8.9% | 3.4% | ||||||||
14 Jun 17 | Q2 Apr 17 | 2 | 31 Oct 17 | 127.65 | 14.21 | 10.60 | 8.3% | 0.00 | 4.97 | 21.9% | 19.9% | 40.0% | 173.5% | ||||||||
22 Mar 17 | Q1 Jan 17 | 1 | 31 Oct 17 | 163.46 | 19.50 | 17.67 | 10.8% | 2.00 | 8.28 | 7.5% | 8.2% | 7.3% | 25.0% | ||||||||
22 Dec 16 | Q4 Oct 16 | 4 | 31 Oct 16 | 152.05 | 24.70 | 19.06 | 12.5% | 2.00 | 8.93 | 21.0% | 8.5% | 90.7% | 20.2% | ||||||||
26 Sep 16 | Q3 Jul 16 | 3 | 31 Oct 16 | 125.65 | 12.24 | 9.99 | 8.0% | 2.00 | 4.68 | 18.0% | 11.7% | 157.8% | 6.0% | ||||||||
30 Jun 16 | Q2 Apr 16 | 2 | 31 Oct 16 | 106.46 | 5.46 | 3.88 | 3.6% | 2.00 | 1.82 | 29.5% | 10.7% | 72.6% | 14.4% | ||||||||
22 Mar 16 | Q1 Jan 16 | 1 | 31 Oct 16 | 151.06 | 16.22 | 14.14 | 9.4% | 2.00 | 6.62 | 7.8% | 43.7% | 10.8% | 72.8% | ||||||||
31 Dec 15 | Q4 Oct 15 | 4 | 31 Oct 15 | 140.18 | 19.89 | 15.85 | 11.3% | 2.00 | 7.43 | 24.6% | 29.7% | 49.1% | 43.5% | ||||||||
14 Sep 15 | Q3 Jul 15 | 3 | 31 Oct 15 | 112.50 | 12.15 | 10.63 | 9.4% | 3.00 | 9.96 | 17.0% | 26.2% | 134.7% | 173.8% | ||||||||
29 Jun 15 | Q2 Apr 15 | 2 | 31 Oct 15 | 96.16 | 5.33 | 4.53 | 4.7% | 3.00 | 4.24 | 8.5% | 13.9% | 44.6% | 77.0% | ||||||||
19 Mar 15 | 31/01/15 | 1 | 31/10/15 | 105.09 | 10.00 | 8.18 | 7.8% | 0.00 | 7.66 | 2.8% | 10.0% | 26.0% | 29.5% |
EPS | 11.24 sen |
Trailing PE (Sector Median: 15.0) | 12.3 |
PEG | 12.3 |
Altman Z | 2.4 |
Beaver | -0.211 |
Current Ratio | 7.32 |
Debt-Equity (DE) Ratio | 0.15 |
FCF Yield | -4.4 % |
Revenue QoQ | -2.95 % |
Revenue YoY | -2.08% |
Profit QoQ | -58.89 % |
Profit YoY | -38.58 % |
Profit Margin (Sector Median: 4.3) | 6.95 % |
ROE (ROIC: 5.58) | 5.58 % |
Dividend Per Share (DPS) | 8.0 sen |
Dividend Yield (DY) | 5.8 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 15.0) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.3) | |
ROE (ROIC: 4.0) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 2 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.98 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 2.97 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 34.42 |
Expected Revenue (M) | 448.8 |
Expected Growth (%) | 4.0 |
MR TAY KIM HUAT added 10000.0 units announced on 31 Jul 2023 at ~RM1.28
MR TAY KIM HUAT added 10000.0 units announced on 26 Jul 2023 at ~RM1.28
MR TAY KIM HUAT added 28700.0 units announced on 12 Jul 2023 at ~RM1.29
MR TAY KIM HUAT added 150000.0 units announced on 03 Jul 2023 at ~RM1.28
MR TAY KHIM SENG reduced 272200.0 units announced on 23 May 2023 at ~RM1.26
MR TAY KHIM SENG reduced 212900.0 units announced on 17 May 2023 at ~RM1.29
LEE AH TOO added 10000.0 units announced on 31 Oct 2022 at ~RM1.35
TOH KIM CHONG added 100000.0 units announced on 05 Apr 2022 at ~RM1.45
TOH KIM CHONG added 100000.0 units announced on 01 Apr 2022 at ~RM1.42
MR TAY KHIM SENG reduced 160900.0 units announced on 15 Jul 2021 at ~RM1.35
MR TAY KIM HUAT added 53500.0 units announced on 25 Nov 2020 at ~RM1.82
LIM PEI TIAM @ LIAM AHAT KIAT reduced 680000.0 units announced on 24 Nov 2020 at ~RM1.88
MR TAY KHIM SENG added 30000.0 units announced on 25 Sep 2020 at ~RM1.37
MR TAY KHIM SENG added 50000.0 units announced on 11 Sep 2020 at ~RM1.31
Market Cap: 384 M.
Market Cap Class: Small caps
Number of Shares: 278 M.
Adjusted Float: 62.7%.
Stock highly correlated with
ASIAFLE (90%)
SIME (90%)
MSM (89%)
OFI (88%)
Poh Huat Resources Holdings Berhad is an established furniture manufacturer with over 35 years of experience in the international market. The company specializes in the production of panel-based office furniture, which includes desks, cabinets, and workstations, primarily for export to major markets such as the US and Canada. In addition to its primary furniture business, Poh Huat operates manufacturing facilities in Malaysia and Vietnam, with a workforce exceeding 2,500 employees and enabling efficient production for export to over 30 countries. Its diverse product range includes office suites, bedroom sets, and home-office furniture, catering to medium to upper-medium market segments. Poh Huat was incorporated in 1997 and is headquartered in Muar, Johor, Malaysia.
Sectors: Wooden Products, Consumer Products, Exports, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH)
Code: 7088
Website: http://www.pohhuat.com
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Jan-2024
Shareholder | % | Value (M) |
---|---|---|
Tay Kim Huat | 42.76% | 164.22 |
Lim Pei Tiam @ Liam Ahat Kiat | 9.88% | 37.94 |
Pangolin Asia Fund | 6.0% | 23.04 |
Lim Pay Kaon | 3.65% | 14.02 |
Toh Kim Chong | 3.28% | 12.6 |
Goi Mui Khim | 3.03% | 11.64 |
Eastspring Investments Small-Cap Fund | 2.77% | 10.64 |
Sim Sheau Yun | 1.95% | 7.49 |
Tay Khim Seng | 1.73% | 6.66 |
Norges Bank | 1.69% | 6.49 |
Tay Yuan Sen | 1.21% | 4.65 |
Tay Li Ping | 1.0% | 3.84 |
Yeo Gek Cheng | 0.98% | 3.76 |
Tay Lee Thing | 0.98% | 3.76 |
Tay Li Chin | 0.95% | 3.65 |
Fong Siling | 0.94% | 3.61 |
UOB Kay Hian Pte Ltd | 0.92% | 3.53 |
Lu Chin Poh | 0.77% | 2.96 |
Ronie Tan Choo Seng | 0.75% | 2.88 |
Lim Chin Soon | 0.63% | 2.42 |
JcbNext Berhad | 0.59% | 2.27 |
Lee Poh Kwee | 0.57% | 2.19 |
Wong Yee Hui | 0.57% | 2.19 |
Su Ming Keat | 0.56% | 2.15 |
Employees Provident Fund Board | 0.51% | 1.96 |
Chia Gin Fook | 0.51% | 1.96 |
Lim Shu Chiah | 0.35% | 1.34 |
Chu Chee Leong | 0.32% | 1.23 |
Cheong Yuen Lai | 0.32% | 1.23 |