T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
21 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 68.71 | 4.12 | 0.85 | 1.2% | 0.00 | 0.18 | 20.3% | 21.5% | 116.0% | 57.7% | ||||||||
22 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 57.10 | -6.03 | -5.35 | -9.4% | 0.00 | -1.13 | 33.9% | 5.7% | 1040.1% | 2960.4% | ||||||||
23 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 86.38 | 1.19 | 0.57 | 0.7% | 0.00 | 0.12 | 28.3% | 14.2% | 32.3% | 41.8% | ||||||||
29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 120.48 | 4.25 | 0.43 | 0.4% | 0.00 | 0.09 | 37.6% | 8.1% | 78.7% | 83.5% | ||||||||
24 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 87.53 | 1.38 | 2.02 | 2.3% | 0.00 | 0.43 | 62.1% | 9.4% | 980.8% | 75.5% | ||||||||
24 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 54.01 | 4.32 | 0.19 | 0.3% | 0.00 | 0.04 | 46.3% | 40.0% | 80.9% | 68.7% | ||||||||
25 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 100.64 | 5.07 | 0.98 | 1.0% | 0.00 | 0.21 | 9.7% | 27.1% | 62.5% | 85.7% | ||||||||
23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 111.48 | 7.31 | 2.61 | 2.3% | 0.00 | 0.55 | 15.4% | 81.5% | 68.4% | 145.3% | ||||||||
24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 96.58 | 12.96 | 8.24 | 8.5% | 0.00 | 1.74 | 7.3% | 87.7% | 1278.4% | 627.7% | ||||||||
24 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 90.00 | 1.45 | 0.60 | 0.7% | 0.00 | 0.13 | 34.8% | 77.4% | 91.2% | 128.6% | ||||||||
30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 138.04 | 10.17 | 6.82 | 4.9% | 0.00 | 1.44 | 124.7% | 152.9% | 218.3% | 414.9% | ||||||||
28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 61.43 | -10.20 | -5.76 | -9.4% | 0.00 | -1.22 | 19.4% | 39.3% | 268.9% | 241.2% | ||||||||
26 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 51.46 | -2.90 | -1.56 | -3.0% | 0.00 | -0.33 | 1.4% | 30.8% | 25.2% | 422.1% | ||||||||
02 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 50.73 | -1.18 | -2.09 | -4.1% | 0.00 | -0.44 | 7.1% | 17.1% | 3.5% | 35.2% | ||||||||
31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 54.59 | -1.36 | -2.16 | -4.0% | 0.00 | -0.46 | 46.0% | 50.3% | 28.1% | 235.9% | ||||||||
30 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 101.17 | -1.47 | -1.69 | -1.7% | 0.00 | -0.36 | 36.1% | 23.4% | 448.2% | 186.8% | ||||||||
25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 74.33 | 1.30 | 0.48 | 0.7% | 0.50 | 0.10 | 71.6% | 38.6% | 115.0% | 87.9% | ||||||||
28 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 43.33 | -3.98 | -3.22 | -7.4% | 0.00 | -0.68 | 60.5% | 65.9% | 302.4% | 128.7% | ||||||||
12 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 109.82 | 1.48 | 1.59 | 1.4% | 0.00 | 0.34 | 16.9% | 16.8% | 370.3% | 39.7% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 132.08 | 4.60 | -0.59 | -0.5% | 0.00 | -0.12 | 9.1% | 10.1% | 114.7% | 366.5% | ||||||||
26 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 121.11 | 6.37 | 4.01 | 3.3% | 1.00 | 0.85 | 4.7% | 55.4% | 64.2% | 149.2% | ||||||||
30 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 127.02 | 13.44 | 11.21 | 8.8% | 0.00 | 2.37 | 35.1% | 40.6% | 324.4% | 85.7% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 94.03 | 3.83 | 2.64 | 2.8% | 0.00 | 0.56 | 36.0% | 8.1% | 1095.5% | 68.0% | ||||||||
28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 146.93 | -3.88 | 0.22 | 0.1% | 0.00 | 0.03 | 88.5% | 6.8% | 86.3% | 98.0% | ||||||||
27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 77.96 | 1.15 | 1.61 | 2.1% | 0.00 | 0.02 | 13.7% | 68.4% | 73.3% | 77.3% | ||||||||
28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 90.34 | 8.30 | 6.04 | 6.7% | 0.00 | 1.40 | 3.9% | 68.5% | 26.9% | 14.9% | ||||||||
23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 86.95 | 11.12 | 8.26 | 9.5% | 0.00 | 1.80 | 44.9% | 63.3% | 23.5% | 140.6% | ||||||||
23 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 157.72 | 17.37 | 10.79 | 6.8% | 1.00 | 2.61 | 240.7% | 0.0 | 51.9% | 215980.0% | ||||||||
21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 46.30 | 9.55 | 7.11 | 15.3% | 0.00 | 1.78 | 13.6% | 0.0 | 35.3% | 5974.4% | ||||||||
25 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 53.61 | 7.18 | 5.25 | 9.8% | 0.00 | 1.31 | 0.7% | 0.0 | 125.8% | 1634.0% | ||||||||
24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 53.25 | -18.82 | -20.32 | -38.2% | 0.00 | -5.08 | 0.0 | 0.0 | 406400.0% | 979.5% | ||||||||
08 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 0.00 | -0.01 | -0.01 | 0.0% | 0.00 | -0.01 | 0.0 | 0.0 | 95.9% | 99.8% | ||||||||
15 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 0.00 | -0.12 | -0.12 | 0.0% | 0.00 | -0.30 | 0.0 | 0.0 | 139.9% | 317.2% | ||||||||
12 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 0.00 | 0.30 | 0.30 | 0.0% | 0.00 | 0.75 | 0.0 | 0.0 | 86.9% | 168.1% | ||||||||
23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 0.00 | 2.31 | 2.31 | 0.0% | 0.00 | 5.72 | 0.0 | 0.0 | 204.5% | 97.7% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 0.00 | -2.11 | -2.21 | 0.0% | 0.00 | -5.47 | 0.0 | 100.0% | 7524.1% | 152.8% | ||||||||
27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 0.00 | -0.03 | -0.03 | 0.0% | 0.00 | -0.07 | 0.0 | 100.0% | 125.7% | 100.6% | ||||||||
25 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 0.00 | 0.11 | 0.11 | 0.0% | 0.00 | 0.28 | 0.0 | 100.0% | 99.9% | 98.2% | ||||||||
29 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 0.00 | 95.66 | 99.93 | 0.0% | 0.00 | 247.38 | 100.0% | 100.0% | 2287.9% | 2250.8% | ||||||||
16 Feb 15 | 31/12/14 | 4 | 31/12/14 | 67.06 | 6.20 | 4.18 | 6.2% | 0.00 | 10.36 | 0.0% | 2.4% | 15.2% | 15.0% |
EPS | -0.74 sen |
Trailing PE (Sector Median: 17.7) | 0.0 |
PEG | 0.0 |
Altman Z | 1.2 |
Beaver | -0.033 |
Current Ratio | 1.72 |
Debt-Equity (DE) Ratio | 0.93 |
FCF Yield | -9.33 % |
Revenue QoQ | 20.33 % |
Revenue YoY | -21.5% |
Profit QoQ | 115.97 % |
Profit YoY | -57.74 % |
Profit Margin (Sector Median: 4.2) | -1.05 % |
ROE (ROIC: 0.84) | 0.98 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.2) | |
ROE (ROIC: 0.84) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.67 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.85 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
MR SIA BUN CHUN added 330000.0 units announced on 07 Sep 2023 at ~RM0.23
MR WONG MUN KEONG added 100000.0 units announced on 11 Mar 2022 at ~RM0.22
MR SIA BUN CHUN added 407000.0 units announced on 23 Dec 2021 at ~RM0.28
MR WONG MUN KEONG added 1000000.0 units announced on 21 Apr 2021 at ~RM0.365
Market Cap: 139 M.
Market Cap Class: Micro caps
Number of Shares: 472 M.
Adjusted Float: 44.2%.
Stock highly correlated with
KENANGA (90%)
OCK (89%)
BJLAND (88%)
KKB (88%)
Rohas Tecnic Berhad and its subsidiaries (RTB Group), previously known as Tecnic Group Berhad, is a Malaysia-based group involved in regional utility infrastructure markets primarily in the Power & Energy, Telecommunication and Water & Sewage. RTB Group is the market leader in the manufacturing of steel lattice towers and monopoles for power transmission and telecommunications in Malaysia as well as in the provision of full turnkey solutions in Engineering, Procurement, Construction and Commissioning (EPCC) projects both in Malaysia and other countries in the region.
Sectors: Penny Stocks, 5G, Industrial Engineering, Industrial Products & Services
Code: 9741
Website: https://rohastecnic.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
Shareholder | % | Value (M) |
---|---|---|
Tan Sri Nik Awang @ Wan Azmi Bin Wan Hamzah | 31.82% | 44.37 |
Nik Awang @ Wan Azmi Bin Wan Hamzah | 29.7% | 41.41 |
Nik Anida binti Nik Manshor | 14.81% | 20.65 |
Chan Liew Hoon | 8.37% | 11.67 |
Sia Bun Chun | 6.42% | 8.96 |
Gan Kim Huat | 1.84% | 2.57 |
Graceful Assessment Sdn. Bhd. | 1.7% | 2.37 |
Gelombang Global Sdn Bhd | 1.42% | 1.98 |
Eastspring Investments Small-Cap Fund | 1.41% | 1.97 |
Zenith Highlight Sdn Bhd | 1.34% | 1.87 |
KWAP | 1.13% | 1.58 |
Wong Ah Kum | 0.83% | 1.16 |
Mohammed Rashdan Bin Mohd Yusof | 0.74% | 1.03 |
Leong Wai Yuan | 0.74% | 1.03 |
Casi Management Sdn Bhd | 0.57% | 0.79 |
Leow Kay Pin | 0.54% | 0.75 |
Tan Lim Soon | 0.46% | 0.64 |
Pacific & Orient Insurance Co Berhad | 0.42% | 0.59 |
Chin Fook Lai | 0.41% | 0.57 |
Lai Cheng Kuan | 0.34% | 0.47 |
Su Ming Keat | 0.34% | 0.47 |
Gan Lu Ter | 0.3% | 0.42 |
Abdul Aziz Bin Abu Bakar | 0.28% | 0.39 |
Quek Phaik Im | 0.28% | 0.39 |
UBS AG | 0.28% | 0.39 |
Choong Wen Hao | 0.25% | 0.35 |
Chia Su Yen | 0.24% | 0.33 |