T-O (am): 1.65 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 103.91 | 14.93 | 9.20 | 8.8% | 0.00 | 1.31 | 43.0% | 25.7% | 17.3% | 28.1% | ||||||||
30 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 72.65 | 11.27 | 7.84 | 10.8% | 0.00 | 1.15 | 25.0% | 49.3% | 1.5% | 17.0% | ||||||||
30 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 96.90 | 12.37 | 7.73 | 8.0% | 0.00 | 1.15 | 13.8% | 14.4% | 27.4% | 48.1% | ||||||||
28 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 112.40 | 15.15 | 10.65 | 9.5% | 0.00 | 1.59 | 19.7% | 10.7% | 48.3% | 104.7% | ||||||||
29 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 139.90 | 9.79 | 7.18 | 5.1% | 0.00 | 1.08 | 2.4% | 42.5% | 7.2% | 43.2% | ||||||||
22 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 143.39 | 9.42 | 6.70 | 4.7% | 0.00 | 1.00 | 26.6% | 172.3% | 28.4% | 54.6% | ||||||||
25 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 113.22 | 7.62 | 5.22 | 4.6% | 0.00 | 0.78 | 11.5% | 46.4% | 0.3% | 40.4% | ||||||||
27 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 101.50 | 7.02 | 5.20 | 5.1% | 0.00 | 0.78 | 3.4% | 114.0% | 3.8% | 158.9% | ||||||||
29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 98.15 | 7.34 | 5.01 | 5.1% | 0.00 | 0.76 | 86.4% | 224.8% | 15.7% | 388.2% | ||||||||
29 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 52.66 | 5.75 | 4.33 | 8.2% | 0.00 | 0.64 | 31.9% | 131.5% | 16.6% | 2750.7% | ||||||||
26 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 77.34 | 5.80 | 3.72 | 4.8% | 0.00 | 0.56 | 63.0% | 22.4% | 84.9% | 41.0% | ||||||||
01 Mar 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 47.44 | 3.22 | 2.01 | 4.2% | 0.00 | 0.30 | 57.0% | 32.4% | 95.7% | 60.0% | ||||||||
29 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 30.22 | 1.43 | 1.03 | 3.4% | 0.00 | 0.16 | 32.8% | 51.4% | 575.7% | 74.3% | ||||||||
30 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 22.75 | 0.58 | 0.15 | 0.7% | 0.00 | 0.02 | 64.0% | 20.9% | 97.6% | 81.3% | ||||||||
24 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 63.16 | 8.53 | 6.30 | 10.0% | 0.00 | 1.42 | 10.0% | 23.0% | 25.3% | 65.1% | ||||||||
25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 70.21 | 7.17 | 5.03 | 7.2% | 1.00 | 1.25 | 12.9% | 13.0% | 25.6% | 26.4% | ||||||||
25 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 62.16 | 5.71 | 4.00 | 6.4% | 0.00 | 1.02 | 116.2% | 39.3% | 391.5% | 9.4% | ||||||||
28 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 28.75 | 1.29 | 0.81 | 2.8% | 0.00 | 0.21 | 44.0% | 78.7% | ||||||||||
29 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 51.35 | 2.85 | 3.81 | 7.4% | 0.00 | 0.98 | 17.3% | 4.1% | ||||||||||
24 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 62.12 | 4.83 | 3.98 | 6.4% | 0.00 | 1.20 | 39.3% | 8.8% | ||||||||||
20 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 102.40 | 4.52 | 3.66 | 3.6% | 0.00 | 1.25 |
EPS | 4.92 sen |
Trailing PE (Sector Median: 19.1) | 34.4 |
PEG | 0.76 |
Altman Z | 1.3 |
Beaver | 0.13 |
Current Ratio | 0.27 |
Debt-Equity (DE) Ratio | 1.23 |
FCF Yield | -1.21 % |
Revenue QoQ | 43.02 % |
Revenue YoY | -25.73% |
Profit QoQ | 17.28 % |
Profit YoY | 28.06 % |
Profit Margin (Sector Median: 5.6) | 9.18 % |
ROE (ROIC: 8.19) | 14.0 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 19.1) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.6) | |
ROE (ROIC: 8.37) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 5 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.42 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 9.2 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 216.59 |
Expected Revenue (M) | 3008.21 |
Expected Growth (%) | 40.0 |
MR TAN CHYI BOON added 1000000.0 units announced on 06 Mar 2023 at ~RM0.915
MR LIM CHIN SIU added 1000000.0 units announced on 06 Mar 2023 at ~RM0.915
MR CHIAU HAW CHOON reduced 6996964.0 units announced on 22 Apr 2022 at ~RM0.885
MR CHIAU HAW CHOON added 560000.0 units announced on 17 Mar 2022 at ~RM0.73
MR LIM CHIN SIU added 2890000.0 units announced on 10 Mar 2022 at ~RM0.595
MR CHIAU HAW CHOON added 7704200.0 units announced on 09 Dec 2021 at ~RM1.11
MR CHIAU HAW CHOON added 2850000.0 units announced on 02 Dec 2021 at ~RM1.16
MR CHIAU HAW CHOON added 1020000.0 units announced on 29 Nov 2021 at ~RM1.2
MR CHIAU HAW CHOON added 1950000.0 units announced on 25 Nov 2021 at ~RM1.27
MR CHIAU HAW CHOON added 3170000.0 units announced on 23 Nov 2021 at ~RM1.27
MR CHIAU HAW CHOON reduced 3591300.0 units announced on 22 Sep 2021 at ~RM1.26
MR CHIAU HAW CHOON reduced 5101000.0 units announced on 21 Sep 2021 at ~RM1.28
MR CHIAU HAW CHOON added 1353400.0 units announced on 26 Aug 2021 at ~RM1.25
MR CHIAU HAW CHOON added 1308500.0 units announced on 23 Aug 2021 at ~RM1.24
MR CHIAU HAW CHOON added 6846500.0 units announced on 19 Aug 2021 at ~RM1.2
MR CHIAU HAW CHOON reduced 7500000.0 units announced on 30 Jul 2021 at ~RM1.37
MR CHIAU HAW CHOON added 1100000.0 units announced on 26 Jul 2021 at ~RM1.17
DATO' CHE HALIN BIN MOHD HASHIM added 2050000.0 units announced on 26 Jul 2021 at ~RM1.13
MR CHIAU HAW CHOON added 5519000.0 units announced on 22 Jul 2021 at ~RM1.11
MR LIM CHIN SIU added 150000.0 units announced on 19 Mar 2021 at ~RM2.56
MR TAN CHYI BOON added 200000.0 units announced on 19 Mar 2021 at ~RM2.56
MISS FONG SHIN NI reduced 10000.0 units announced on 22 Jan 2021 at ~RM1.95
Market Cap: 1220 M.
Market Cap Class: Middlers
Number of Shares: 722 M.
Adjusted Float: 76.6%.
Stock highly correlated with
FBMEMAS (94%)
PROPERTIES (94%)
F4GBM (93%)
F4GBMS (93%)
Solarvest Holdings Berhad is an investment holding company and through its subsidiaries, the company is engaged in solar engineering, procurement, construction and commissioning (EPCC) solutions for domestic houses, commercial and industrial properties projects as well as Large Scale Solar (LSS) PV plant, O&M, bank and investor financing and insurance. The company specialize on integrating a broad range of solar PV systems, from small rooftop installations in homes and businesses to larger ground-mounted and floating solar PV systems. The company also offers operations and maintenance services of solar PV systems via Artificial Intelligence of Things (AIoT) solutions. Solarvest Holdings Berhad was founded in 2012 and is based in Petaling Jaya, Malaysia.
Sectors: Green Tech, Industrial Services, Industrial Products & Services, Solar EPCC, LSS4, Power Utilities, Solar Power Producer CGPP
Code: 0215
Website: https://solarvest.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
SLVEST-WA | 0.665 | 1.0 | -1.48% | 27-Feb-2026 |
Updated on 30-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Atlantic Blue Holdings Sdn Bhd | 22.6% | 275.87 |
Lim Chin Siu | 9.29% | 113.39 |
Tan Chyi Boon | 7.93% | 96.86 |
Employees Provident Fund Board | 6.45% | 78.68 |
Divine Inventions Sdn Bhd | 5.56% | 67.89 |
Chong Chun Shiong | 3.02% | 36.93 |
Urusharta Jamaah Sdn. Bhd. | 2.01% | 24.54 |
Affin Hwang Wholesale Equity Fund 2 | 1.65% | 20.14 |
KWAP | 1.58% | 19.29 |
Affin Hwang Aiiman Growth Fund | 1.43% | 17.46 |
Principal Islamic Smallcap Opportunities Fund | 1.18% | 14.4 |
Chiau Beng Teik | 1.12% | 13.67 |
Kenanga Shariah Growth Opportunities Fund | 1.03% | 12.57 |
Tabung Haji | 0.81% | 9.89 |
Ooi Chen Seng | 0.77% | 9.4 |
Petroliam Nasional Berhad | 0.67% | 8.18 |
Datuk Seri Chiau Beng Teik Jp | 0.27% | 3.32 |