UNIMECH | UNIMECH GROUP BHD
1.50 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:10
UNIMECH Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
UNIMECH Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 84.87 | 10.04 | 5.90 | 7.0% | 2.50 | 4.02 | 1.1% | 0.5% | 16.0% | 19.6% | ||||||||
| 21 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 83.93 | 12.09 | 7.02 | 8.4% | 0.00 | 4.78 | 15.7% | 2.3% | 60.6% | 13.6% | ||||||||
| 29 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 72.54 | 7.44 | 4.37 | 6.0% | 0.00 | 2.98 | 14.9% | 8.1% | 34.9% | 35.9% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 85.26 | 11.06 | 6.71 | 7.9% | 3.90 | 4.57 | 0.9% | 4.3% | 8.5% | 2.4% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 84.49 | 11.86 | 7.33 | 8.7% | 2.00 | 4.97 | 3.0% | 6.7% | 9.7% | 32.6% | ||||||||
| 21 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 82.01 | 11.57 | 8.12 | 9.9% | 0.00 | 5.51 | 3.9% | 3.2% | 19.2% | 18.6% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 78.96 | 11.38 | 6.82 | 8.6% | 0.00 | 4.62 | 3.4% | 4.8% | 0.9% | 12.6% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 81.73 | 9.77 | 6.88 | 8.4% | 4.20 | 4.66 | 9.7% | 1.1% | 36.8% | 4.6% | ||||||||
| 24 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 90.55 | 17.77 | 10.88 | 12.0% | 2.00 | 7.37 | 6.8% | 23.9% | 58.8% | 82.7% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 84.75 | 11.97 | 6.85 | 8.1% | 0.00 | 4.64 | 12.4% | 28.9% | 13.2% | 44.6% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 75.38 | 10.63 | 6.05 | 8.0% | 0.00 | 4.10 | 6.8% | 7.4% | 8.0% | 27.9% | ||||||||
| 28 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 80.88 | 10.75 | 6.58 | 8.1% | 3.00 | 4.45 | 10.7% | 12.3% | 10.5% | 55.0% | ||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 73.05 | 11.14 | 5.95 | 8.2% | 1.50 | 4.03 | 11.1% | 1.8% | 25.7% | 1.2% | ||||||||
| 15 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 65.73 | 8.13 | 4.74 | 7.2% | 0.00 | 3.21 | 6.4% | 24.0% | 0.1% | 66.3% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 70.20 | 8.92 | 4.73 | 6.7% | 0.00 | 3.19 | 2.5% | 6.9% | 11.5% | 11.4% | ||||||||
| 03 Mar 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 72.03 | 5.67 | 4.24 | 5.9% | 2.00 | 2.85 | 0.4% | 0.5% | 27.9% | 38.1% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 71.77 | 11.35 | 5.88 | 8.2% | 1.50 | 3.95 | 35.4% | 2.6% | 106.5% | 7.7% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 53.00 | 5.66 | 2.85 | 5.4% | 0.00 | 1.91 | 19.3% | 14.3% | 32.9% | 38.6% | ||||||||
| 29 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 65.67 | 7.28 | 4.25 | 6.5% | 0.00 | 2.84 | 9.2% | 3.6% | 38.0% | 3.7% | ||||||||
| 27 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 72.36 | 11.20 | 6.85 | 9.5% | 3.00 | 4.58 | 1.8% | 1.8% | 7.5% | 47.2% | ||||||||
| 29 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 73.71 | 10.38 | 6.37 | 8.6% | 1.50 | 4.26 | 19.1% | 2.6% | 37.4% | 6.2% | ||||||||
| 22 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 61.88 | 7.96 | 4.64 | 7.5% | 0.00 | 3.10 | 9.1% | 2.5% | 13.3% | 11.1% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 68.10 | 8.40 | 4.09 | 6.0% | 0.00 | 2.73 | 7.6% | 0.2% | 12.0% | 3.1% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 73.69 | 8.24 | 4.65 | 6.3% | 2.30 | 3.10 | 2.6% | 11.7% | 22.5% | 184.7% | ||||||||
| 28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 71.83 | 9.84 | 6.00 | 8.3% | 1.50 | 4.58 | 13.2% | 19.7% | 43.7% | 91.8% | ||||||||
| 29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 63.47 | 8.18 | 4.17 | 6.6% | 0.00 | 3.30 | 6.6% | 6.0% | 5.2% | 1.9% | ||||||||
| 31 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 67.94 | 8.11 | 3.97 | 5.8% | 3.00 | 3.19 | 3.0% | 19.3% | 142.9% | 30.9% | ||||||||
| 27 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 65.96 | 5.14 | 1.63 | 2.5% | 3.00 | 1.30 | 9.9% | 5.5% | 47.8% | 196.8% | ||||||||
| 28 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 60.03 | 4.99 | 3.13 | 5.2% | 0.00 | 2.49 | 0.3% | 0.6% | 23.6% | 31.0% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 59.87 | 6.07 | 4.10 | 6.8% | 0.00 | 3.27 | 5.1% | 0.0% | 35.0% | 11.1% | ||||||||
| 25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 56.96 | 5.96 | 3.03 | 5.3% | 3.00 | 2.44 | 8.9% | 0.8% | 279.7% | 8.6% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 62.54 | 1.64 | -1.69 | -2.7% | 3.00 | -1.35 | 4.8% | 3.0% | 170.7% | 417.9% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 59.67 | 3.79 | 2.39 | 4.0% | 0.00 | 2.00 | 0.3% | 3.1% | 48.2% | 4.1% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 59.85 | 6.55 | 4.61 | 7.7% | 0.00 | 3.86 | 6.0% | 7.5% | 38.9% | 21.3% | ||||||||
| 30 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 56.49 | 5.92 | 3.32 | 5.9% | 3.50 | 2.78 | 12.4% | 6.8% | 524.9% | 13.6% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 64.48 | 3.88 | 0.53 | 0.8% | 3.50 | 0.45 | 11.4% | 8.3% | 76.8% | 50.0% | ||||||||
| 30 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 57.89 | 3.62 | 2.29 | 4.0% | 0.00 | 1.94 | 4.0% | 3.2% | 39.6% | 46.7% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 55.65 | 5.50 | 3.80 | 6.8% | 0.00 | 3.21 | 8.2% | 18.2% | 1.2% | 45.4% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 60.64 | 6.93 | 3.84 | 6.3% | 4.50 | 3.22 | 1.9% | 11.4% | 262.1% | 20.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 59.53 | 2.18 | 1.06 | 1.8% | 4.50 | 0.88 | 6.1% | 1.4% | 75.4% | 79.1% |
UNIMECH Historical Dividends
UNIMECH Financial Ratios
| EPS | 15.19 sen |
| Trailing PE (Sector Median: 17.2) | 9.9 |
| PEG | 9.9 |
| Altman Z | 1.9 |
| Beaver | 0.037 |
| Current Ratio | 3.08 |
| Debt-Equity (DE) Ratio | 0.42 |
| FCF Yield | -2.15 % |
| Revenue QoQ | 1.12 % |
| Revenue YoY | 0.45% |
| Profit QoQ | -15.96 % |
| Profit YoY | -19.59 % |
| Profit Margin (Sector Median: 4.3) | 7.35 % |
| ROE (ROIC: 7.3) | 7.8 % |
| Dividend Per Share (DPS) | 6.4 sen |
| Dividend Yield (DY) | 4.27 % |
UNIMECH Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.3) | |
| ROE (ROIC: 7.21) | |
| Altman Z |
UNIMECH Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.28 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.9 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 30.39 |
| Expected Revenue (M) | 458.32 |
| Expected Growth (%) | 14.0 |
UNIMECH Directors Share Purchases (Beta)
MR SIM YEE FUAN added 32000.0 units announced on 19 Jan 2024 at ~RM1.68
ENCIK KHAIRILANUAR BIN ABDUL RAHMAN reduced 14000.0 units announced on 26 Oct 2023 at ~RM1.84
DATO' SERI LIM CHEAH CHOOI added 40400.0 units announced on 29 Nov 2022 at ~RM1.47
UNIMECH Summary
Market Cap: 237 M.
Market Cap Class: Micro caps
Number of Shares: 158 M.
Adjusted Float: 53.4%.
Stock highly correlated with
SNTORIA (87%)
CITAGLB (86%)
MBRIGHT (85%)
JSB (84%)
Unimech Group Berhad, an investment holding company, is engaged in the system design, fabrication, installation, and maintenance of boilers, combustion equipment and piping systems, and also heat and steam engineering. The company is involved in the system design, fabrication, manufacture, and distribution of valves, instrumentation, and fittings. It also designs and manufactures strainers and chemical pumps for boilers, rubber flexible joints and mould products, pressure gauges and thermometers, steel flanges, and steel and cast iron industrial valves. The company is engaged in the fabrication and installation of automation instruments/systems and control panels, trading level switches and gauges and related products. It also manufactures metal stamping parts and tools, and designs die casting moulds and rents machinery. Unimech Group is also involved in trading industrial valves, pipe fittings, and instrument and control equipment for water, steam, petrochemical, and oil and gas industries. In addition, the company is engaged in designing, fabricating, installing, testing, and commissioning fluid and control systems for the application of water, petrochemical, and oil and gas industries; automation facilities for manufacturing electronic and electrical components industries; and property development and construction. It offers its products and services primarily in Malaysia, Indonesia, Singapore, the People's Republic of China, South Korea, and the United States. The company is based in Penang, Malaysia.
Sectors: Trading & Services, Industrial Materials, Components & Equipment, Industrial Products & Services
Code: 7091
Website: http://www.unimechgroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
UNIMECH Top Shareholdings
Updated on 22-Mar-2024
| Shareholder | % | Value (M) |
|---|---|---|
| Lim Cheah Chooi | 27.16% | 64.37 |
| Kitz Corporation | 25.57% | 60.6 |
| Lim Kim Guan | 6.13% | 14.53 |
| Deutsche Bank Ag Singapore Yeoman | 4.56% | 10.81 |
| Sim Kim Heoh | 3.78% | 8.96 |
| Tolim Holdings Sdn Bhd | 1.53% | 3.63 |
| Koh Boon Kheng | 1.45% | 3.44 |
| Lim Jun Lin | 1.26% | 2.99 |
| Lim Yean Shue | 1.26% | 2.99 |
| Han Mun Kuan | 1.17% | 2.77 |
| Abdul Rafique Bin Abdul Karim | 0.99% | 2.35 |
| Wong Lok Jee @ Ong Lok Jee | 0.98% | 2.32 |
| Lim Yean Tian | 0.89% | 2.11 |
| Smc Capital Sdn Bhd | 0.82% | 1.94 |
| DBS Bank | 0.78% | 1.85 |
| Lim Mee Hwa | 0.75% | 1.78 |
| Madam Lim Mee Hwa | 0.75% | 1.78 |
| Lim Yean Yin | 0.72% | 1.71 |
| Tay Mon King | 0.68% | 1.61 |
| Lim Ka Huat | 0.65% | 1.54 |
| Danny Lim Oon Heng | 0.59% | 1.4 |
| Lim Tock Ooi | 0.57% | 1.35 |
| Lim Too Hock | 0.37% | 0.88 |
| Sim Yee Fuan | 0.06% | 0.15 |
| Encik Khairilanuar Bin Tun Abdul Rahman | 0.03% | 0.06 |
| Encik Khairilanuar Bin Abdul Rahman | 0.01% | 0.03 |