T-O (am): 0.010 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
29 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 19.22 | -157.05 | -157.36 | -818.7% | 0.00 | -1.31 | 13.3% | 13.8% | 222.6% | 927.8% | ||||||||
30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 22.17 | 128.34 | 128.32 | 578.8% | 0.00 | 1.07 | 27.7% | 52.1% | 527.8% | 1080.0% | ||||||||
31 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 17.36 | -29.61 | -30.00 | -172.8% | 0.00 | -0.25 | 21.6% | 38.6% | 64.4% | 3.5% | ||||||||
28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 22.15 | -83.93 | -84.20 | -380.2% | 0.00 | -0.70 | 31.2% | 4.2% | 543.0% | 463.4% | ||||||||
30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 16.89 | 19.26 | 19.01 | 112.6% | 0.00 | 0.16 | 15.9% | 21.1% | 245.2% | 240.6% | ||||||||
30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 14.57 | -13.16 | -13.09 | -89.8% | 0.00 | -0.13 | 48.4% | 59.4% | 54.8% | 398.8% | ||||||||
29 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 28.26 | -28.84 | -28.97 | -102.5% | 0.00 | -0.34 | 33.0% | 26.5% | 225.1% | 183.2% | ||||||||
24 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 21.25 | 23.30 | 23.17 | 109.0% | 0.00 | 0.24 | 0.8% | 15.7% | 315.1% | 125.5% | ||||||||
29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 21.41 | 5.71 | 5.58 | 26.1% | 0.00 | 0.06 | 40.3% | 93.5% | 27.3% | 47.4% | ||||||||
26 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 35.88 | 4.68 | 4.38 | 12.2% | 0.00 | 0.06 | 60.6% | 126.8% | 87.4% | 87.7% | ||||||||
26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 22.34 | 34.93 | 34.84 | 155.9% | 0.00 | 0.47 | 21.6% | 65.0% | 239.2% | 1099.8% | ||||||||
25 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 18.37 | 10.40 | 10.27 | 55.9% | 0.00 | 0.14 | 66.0% | 83.5% | 171.2% | 512.5% | ||||||||
29 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 11.06 | 3.79 | 3.79 | 34.2% | 0.00 | 0.05 | 30.0% | 8.1% | 89.3% | 172.9% | ||||||||
30 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 15.82 | 35.41 | 35.51 | 224.5% | 0.00 | 0.52 | 16.8% | 2.1% | 1118.9% | 2362.6% | ||||||||
28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 13.55 | -3.61 | -3.48 | -25.7% | 0.00 | -0.06 | 35.4% | 31.3% | 307.8% | 480.8% | ||||||||
25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 10.01 | 1.76 | 1.68 | 16.8% | 0.00 | 0.03 | 16.9% | 65.7% | 132.3% | 220.0% | ||||||||
27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 12.04 | -5.11 | -5.19 | -43.1% | 0.00 | -0.09 | 25.5% | 48.2% | 460.1% | 1480.8% | ||||||||
28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 16.16 | 3.29 | 1.44 | 8.9% | 0.00 | 0.03 | 18.1% | 37.6% | 340.3% | 121.7% | ||||||||
29 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 19.72 | -0.06 | -0.60 | -3.0% | 0.00 | -0.01 | 32.4% | 13.3% | 214.5% | 224.5% | ||||||||
27 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 29.17 | 0.53 | 0.52 | 1.8% | 0.00 | 0.01 | 25.6% | 22.8% | 39.4% | 140.7% | ||||||||
28 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 23.23 | 0.40 | 0.38 | 1.6% | 0.00 | 0.01 | 10.3% | 11.8% | 105.7% | 47.3% | ||||||||
29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 25.90 | 5.20 | -6.65 | -25.7% | 0.00 | -0.13 | 13.9% | 13.7% | 1479.2% | 265.7% | ||||||||
28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 22.74 | 0.54 | 0.48 | 2.1% | 0.00 | 0.01 | 4.3% | 6.6% | 137.4% | 112.1% | ||||||||
28 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 23.76 | -1.29 | -1.29 | -5.4% | 0.00 | -0.02 | 14.4% | 10.9% | 280.6% | 80.2% | ||||||||
29 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 20.77 | 0.71 | 0.71 | 3.4% | 0.00 | 0.01 | 8.8% | 0.2% | 82.2% | 70.5% | ||||||||
28 Aug 18 | 30 Jun 18 | Other | 30 Jun 18 | 22.78 | 6.80 | 4.01 | 17.6% | 0.00 | 0.08 | 6.4% | 17.4% | 200.6% | 1.0% | ||||||||
29 Jun 18 | 30 Apr 18 | Other | 30 Jun 19 | 24.34 | -2.54 | -3.99 | -16.4% | 0.00 | -0.08 | 8.8% | 25.5% | 38.5% | 175.9% | ||||||||
30 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 26.68 | -6.43 | -6.49 | -24.3% | 0.00 | -0.13 | 28.7% | 13.2% | 368.9% | 160.4% | ||||||||
29 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 20.73 | 2.41 | 2.41 | 11.7% | 0.00 | 0.05 | 6.8% | 97.8% | 40.4% | 88.8% | ||||||||
29 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 19.41 | 4.05 | 4.05 | 20.9% | 0.00 | 0.10 | 0.1% | 98.2% | 22.9% | 6.9% | ||||||||
30 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 19.40 | 5.26 | 5.26 | 27.1% | 0.00 | 0.17 | 36.9% | 98.7% | 51.0% | 50.9% | ||||||||
31 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 30.74 | 10.21 | 10.74 | 34.9% | 0.00 | 0.35 | 96.8% | 83.8% | 50.4% | 337.0% | ||||||||
28 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 950.45 | 23.48 | 21.63 | 2.3% | 0.00 | 0.71 | 9.3% | 3866.8% | 397.3% | 311.0% | ||||||||
30 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 1,047.54 | 4.35 | 4.35 | 0.4% | 0.00 | 0.15 | 29.9% | 1946.7% | 59.4% | 50.6% | ||||||||
30 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 1,494.74 | 10.70 | 10.70 | 0.7% | 0.00 | 0.36 | 685.9% | 10115.5% | 335.5% | 1938.1% | ||||||||
29 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 190.19 | 3.31 | 2.46 | 1.3% | 0.00 | 0.11 | 693.8% | 432.8% | 53.3% | 45.7% | ||||||||
28 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 23.96 | 5.27 | 5.26 | 22.0% | 0.00 | 1.38 | 53.2% | 13.2% | 82.2% | 258.0% | ||||||||
21 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 51.18 | 2.89 | 2.89 | 5.6% | 0.00 | 0.76 | 249.8% | 164.7% | 450.3% | 18.4% | ||||||||
30 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 14.63 | 0.53 | 0.53 | 3.6% | 0.00 | 1.41 | 59.0% | 43.8% | 88.4% | 132.9% | ||||||||
30 Mar 15 | 31/01/15 | 4 | 31/01/15 | 35.70 | 4.49 | 4.52 | 12.7% | 0.00 | 1.36 | 68.7% | 216.7% | 207.7% | 1377.7% |
EPS | -1.19 sen |
Trailing PE (Sector Median: 14.7) | 0.0 |
PEG | 0.0 |
Altman Z | -0.2 |
Beaver | 0.287 |
Current Ratio | 2.62 |
Debt-Equity (DE) Ratio | 0.12 |
FCF Yield | 12.25 % |
Revenue QoQ | -13.31 % |
Revenue YoY | 13.83% |
Profit QoQ | -222.63 % |
Profit YoY | -927.83 % |
Profit Margin (Sector Median: 4.2) | -177.07 % |
ROE (ROIC: -12.96) | -13.57 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 14.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.2) | |
ROE (ROIC: -12.96) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.06 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -157.36 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 0.0 |
Expected Revenue (M) | 0.0 |
Expected Growth (%) | 0.0 |
DATUKÂ JOSEPH LEE YOK MIN @ AMBROSE added 2000000.0 units announced on 03 Sep 2020 at ~RM0.06
Market Cap: 119 M.
Market Cap Class: Micro caps
Number of Shares: 11992 M.
Adjusted Float: 89.5%.
Stock highly correlated with
DNONCE (86%)
MICROLN (85%)
IREKA (84%)
ARBB (83%)
Borneo Oil Berhad, an investment holding company, is engaged in operating and franchising restaurants in Malaysia. The company involves in the operation of fast food restaurants, provision of food processing and catering services, and supply of related raw material products. It is also engaged in the general trading of machinery, spare parts, and phone cards; management and operations of resorts; and provision of management and technical services related to the oil, gas, and energy related businesses. In addition, the company is engaged in the investment, management and rental of properties, as well as the management of projects. Further, Borneo Oil Berhad provides incentive shopping program to participating shops. The company was founded in 1979. It was formerly known as Sugar Bun Corporation Berhad and changed its name to Borneo Oil Berhad in January 2007. The company is based in Sarawak, Malaysia.
Sectors: Trading & Services, Penny Stocks, Gold, Industrial Services, Industrial Products & Services
Code: 7036
Website: http://www.borneo-oil.com.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
BORNOIL-WC | 0.005 | 0.07 | 650.0% | 08-Nov-2025 |
BORNOIL-WD | 0.005 | 0.07 | 650.0% | 29-May-2027 |
Updated on 29-Sep-2023
Shareholder | % | Value (M) |
---|---|---|
Lei Shing Hong Securities Ltd | 10.51% | 12.6 |
Victoria Limited | 10.49% | 12.58 |
Por Teong Eng | 5.04% | 6.04 |
Joseph Lee Yok Min @ Ambrose | 4.21% | 5.05 |
Datuk Joseph Lee Yok Min @ Ambrose | 3.92% | 4.7 |
Victoria Capital Sdn Bhd | 3.76% | 4.51 |
Gonawin Sdn Bhd | 2.35% | 2.82 |
Hap Seng Insurance Services Sdn Bhd | 2.28% | 2.73 |
Lim Sor Yee | 2.06% | 2.47 |
Awang Daud Bin Awang Putera | 1.7% | 2.04 |
Queck Han Tiong | 1.3% | 1.56 |
Ting Lah Ching | 1.3% | 1.56 |
Advance Opportunities Fund I | 1.29% | 1.55 |
Chu Sheng Taur | 0.84% | 1.01 |
Chiew Soon Hui | 0.77% | 0.92 |
Tan Soh Gek | 0.66% | 0.79 |
Lim Hock Yet | 0.66% | 0.79 |
Advance Opportunities Fund | 0.64% | 0.77 |
Tan Kim Lan | 0.63% | 0.76 |
James Ho Thau Yooung | 0.61% | 0.73 |
H'Ng Cheow Sen | 0.59% | 0.71 |
Lee Yoke Foong | 0.58% | 0.7 |
Sim Hui Leng | 0.56% | 0.67 |
Liew Kuat Kiong | 0.56% | 0.67 |
Khoo Yong Ai | 0.54% | 0.65 |
Tntt Realty Sdn Bhd | 0.52% | 0.62 |