T-O (am): 4.75 (08:57:00)
Last updated: 16:59
EPS | 26.33 sen |
Trailing PE (Sector Median: 16.7) | 18.0 |
PEG | 0.52 |
Altman Z | 0.9 |
Beaver | 0.169 |
Current Ratio | 0.81 |
Debt-Equity (DE) Ratio | 0.58 |
FCF Yield | 2.0 % |
Revenue QoQ | 17.96 % |
Revenue YoY | 21.91% |
Profit QoQ | 10.12 % |
Profit YoY | 24.54 % |
Profit Margin (Sector Median: 6.2) | 38.31 % |
ROE (ROIC: 19.28) | 23.35 % |
Dividend Per Share (DPS) | 19.75 sen |
Dividend Yield (DY) | 4.16 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 6.2) | |
ROE (ROIC: 19.25) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 8 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.12 |
Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 256.65 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 2402.13 |
Expected Revenue (M) | 6799.11 |
Expected Growth (%) | 22.0 |
No transaction in the last 2 months.
Market Cap: 16197 M.
Market Cap Class: Titans
Number of Shares: 3410 M.
Adjusted Float: 24.0%.
Stock highly correlated with
MNHLDG (95%)
EQ8US50 (94%)
KGB (94%)
SPRITZER (94%)
Westports Holdings Berhad, primarily manages port operations dealing with container and conventional cargo. It also provides a wide range of port services, including marine services, rental services and other ancillary services. The company was incorporated in 1993 and is located in Port Klang, Malaysia.
Sectors: Trading & Services, Shipping Ports, F4GBM, F4GBM Shariah, MSCI, Transportation & Logistics, Transportation & Logistics Services
Code: 5246
Website: http://www.westportsmalaysia.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Feb-2023
Shareholder | % | Value (M) |
---|---|---|
Pembinaan Redzai Sdn Berhad | 42.39% | 6866.12 |
South Port Investment Holdings Limited | 23.55% | 3814.51 |
Employees Provident Fund Board | 8.82% | 1428.78 |
KWAP | 5.73% | 928.76 |
Amanah Saham Bumiputera | 3.13% | 506.98 |
Semakin Ajaib Sdn Bhd | 2.92% | 472.97 |
Tabung Haji | 1.21% | 195.99 |
Public Mutual Fund | 0.68% | 110.14 |
Vanguard Group | 0.65% | 105.28 |
Prulink Equity Fund | 0.4% | 64.79 |
Amanah Saham Malaysia | 0.38% | 61.55 |
Permodalan Nasional Berhad | 0.38% | 61.55 |
Cbny For Norges Bank | 0.32% | 51.83 |